A

Aurora Design PCL
SET:AURA

Watchlist Manager
Aurora Design PCL
SET:AURA
Watchlist
Price: 14.6 THB -1.35% Market Closed
Market Cap: 19.5B THB
Have any thoughts about
Aurora Design PCL?
Write Note

Income Statement

Earnings Waterfall
Aurora Design PCL

Revenue
23.6B THB
Cost of Revenue
-20.9B THB
Gross Profit
2.7B THB
Operating Expenses
-1.4B THB
Operating Income
1.3B THB
Other Expenses
-494.3m THB
Net Income
824.3m THB

Income Statement
Aurora Design PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2022 Mar-2023 Jun-2023 Sep-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
29 581
N/A
28 928
-2%
30 019
+4%
29 731
-1%
22 337
-25%
22 316
0%
23 564
+6%
Gross Profit
Cost of Revenue
(27 063)
(26 584)
(27 559)
(27 214)
(20 279)
(19 897)
(20 865)
Gross Profit
2 517
N/A
2 344
-7%
2 460
+5%
2 517
+2%
2 058
-18%
2 419
+18%
2 700
+12%
Operating Income
Operating Expenses
(1 660)
(1 459)
(1 522)
(1 547)
(1 096)
(1 225)
(1 381)
Selling, General & Administrative
(1 460)
(1 492)
(1 555)
(1 582)
(1 270)
(1 328)
(1 408)
Other Operating Expenses
(199)
33
33
34
174
103
27
Operating Income
858
N/A
885
+3%
938
+6%
970
+3%
961
-1%
1 194
+24%
1 319
+10%
Pre-Tax Income
Interest Income Expense
16
19
18
17
(208)
(255)
(291)
Non-Reccuring Items
25
26
34
39
16
12
1
Gain/Loss on Disposition of Assets
(1)
(1)
(1)
(2)
(2)
(2)
0
Total Other Income
0
0
0
0
0
0
0
Pre-Tax Income
897
N/A
929
+4%
989
+6%
1 024
+4%
768
-25%
949
+24%
1 029
+8%
Net Income
Tax Provision
(189)
(101)
(197)
(203)
(152)
(188)
(205)
Income from Continuing Operations
708
829
792
821
616
761
824
Income to Minority Interest
0
0
0
0
0
0
0
Net Income (Common)
708
N/A
829
+17%
792
-4%
821
+4%
616
-25%
761
+24%
824
+8%
EPS (Diluted)
0.53
N/A
0.62
+17%
0.59
-5%
0.62
+5%
0.46
-26%
0.57
+24%
0.62
+9%

See Also

Discover More