U

Union Auction PCL
SET:AUCT

Watchlist Manager
Union Auction PCL
SET:AUCT
Watchlist
Price: 8.35 THB 0.6% Market Closed
Market Cap: 4.6B THB
Have any thoughts about
Union Auction PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Union Auction PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
222
254
272
263
259
237
200
186
167
160
160
144
140
131
143
164
186
215
238
255
264
293
289
324
304
291
307
275
300
322
292
291
301
317
380
405
437
436
466
488
485
Depreciation & Amortization
19
22
23
25
27
30
33
36
39
41
41
42
43
43
43
43
44
44
45
46
47
48
71
87
103
120
117
122
125
128
129
130
132
133
134
134
137
142
147
152
156
Other Non-Cash Items
(6)
(6)
(1)
(1)
(4)
(4)
(8)
(6)
(3)
(2)
(0)
0
(1)
2
1
1
2
(0)
(1)
(2)
(3)
(2)
3
9
14
19
21
22
23
22
21
26
21
21
23
17
21
20
17
16
13
Cash Taxes Paid
40
41
42
55
57
56
56
50
39
41
41
37
33
31
31
30
37
38
39
49
56
57
58
63
71
70
70
66
61
64
63
72
68
67
67
72
85
84
83
90
102
Cash Interest Paid
1
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
11
16
0
0
0
0
0
0
0
0
25
31
37
43
24
24
25
25
Change in Working Capital
(13)
(78)
(65)
(63)
(5)
(16)
(111)
(105)
(175)
(140)
(61)
(62)
13
(23)
16
31
14
(1)
16
(11)
(30)
(35)
(130)
8
(34)
104
122
(13)
136
(34)
(49)
(81)
(262)
(171)
(155)
(38)
82
112
101
(49)
(213)
Cash from Operating Activities
222
N/A
192
-14%
230
+20%
225
-2%
277
+24%
246
-11%
115
-53%
111
-4%
29
-74%
58
+103%
140
+141%
124
-12%
195
+57%
153
-21%
203
+32%
239
+18%
246
+3%
258
+5%
298
+15%
289
-3%
278
-4%
305
+10%
234
-23%
428
+83%
388
-9%
534
+38%
567
+6%
407
-28%
585
+44%
438
-25%
392
-11%
367
-6%
192
-48%
300
+56%
382
+27%
519
+36%
677
+30%
710
+5%
731
+3%
607
-17%
442
-27%
Investing Cash Flow
Capital Expenditures
(57)
(67)
(89)
(107)
(129)
(119)
(85)
(66)
(43)
(44)
(51)
(45)
(37)
(41)
(41)
(47)
(43)
(31)
(32)
(27)
(38)
(63)
(75)
(78)
(79)
(79)
(81)
(81)
(76)
(55)
(39)
(39)
(39)
(48)
(66)
(72)
(112)
(121)
(121)
(128)
(117)
Other Items
(51)
(4)
26
137
67
(60)
(39)
(98)
(108)
(67)
(113)
(25)
(20)
(29)
(65)
(41)
(19)
(17)
(37)
(67)
(43)
(88)
(43)
(83)
(27)
(31)
(96)
(68)
(194)
(113)
(63)
6
55
0
(8)
35
126
164
134
5
14
Cash from Investing Activities
(107)
N/A
(70)
+34%
(63)
+11%
30
N/A
(61)
N/A
(180)
-194%
(124)
+31%
(164)
-32%
(151)
+8%
(111)
+27%
(164)
-48%
(71)
+57%
(57)
+19%
(70)
-22%
(106)
-51%
(88)
+17%
(62)
+29%
(48)
+22%
(69)
-42%
(94)
-38%
(82)
+13%
(151)
-85%
(118)
+22%
(160)
-36%
(106)
+34%
(109)
-3%
(176)
-61%
(149)
+16%
(270)
-81%
(168)
+38%
(103)
+39%
(33)
+68%
16
N/A
(48)
N/A
(74)
-54%
(38)
+49%
14
N/A
43
+205%
12
-71%
(123)
N/A
(103)
+16%
Financing Cash Flow
Net Issuance of Debt
(2)
0
(6)
(6)
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(17)
(34)
(64)
(71)
(78)
(86)
(76)
(78)
(81)
(85)
(60)
(60)
(59)
(54)
(73)
(74)
(75)
(76)
Cash Paid for Dividends
(149)
(132)
0
(187)
(198)
(198)
0
(187)
(149)
(148)
(149)
(121)
(88)
(88)
(88)
(110)
(143)
(143)
0
(165)
(192)
(192)
0
(220)
(236)
(236)
0
(225)
(220)
(220)
0
(247)
(236)
(236)
0
(250)
(311)
(311)
0
(346)
(396)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(11)
(16)
0
0
0
0
0
0
0
0
(25)
(31)
(37)
(43)
(24)
(24)
(25)
(25)
Cash from Financing Activities
(151)
N/A
(134)
+11%
(138)
-3%
(193)
-40%
(203)
-5%
(203)
+0%
(198)
+2%
(187)
+6%
(149)
+21%
(148)
+0%
(149)
0%
(121)
+19%
(88)
+27%
(88)
+0%
(88)
0%
(110)
-25%
(143)
-30%
(143)
N/A
(143)
N/A
(165)
-15%
(192)
-17%
(192)
N/A
(206)
-7%
(248)
-20%
(287)
-16%
(300)
-5%
(302)
-1%
(292)
+3%
(290)
+1%
(296)
-2%
(298)
-1%
(328)
-10%
(322)
+2%
(321)
+0%
(327)
-2%
(345)
-6%
(408)
-18%
(408)
0%
(409)
0%
(446)
-9%
(498)
-12%
Change in Cash
Net Change in Cash
(36)
N/A
(13)
+64%
29
N/A
62
+114%
13
-79%
(136)
N/A
(207)
-52%
(240)
-16%
(271)
-13%
(201)
+26%
(172)
+15%
(67)
+61%
49
N/A
(5)
N/A
9
N/A
42
+349%
42
0%
67
+61%
86
+29%
30
-66%
4
-86%
(39)
N/A
(90)
-133%
19
N/A
(5)
N/A
125
N/A
89
-29%
(34)
N/A
25
N/A
(26)
N/A
(9)
+66%
5
N/A
(114)
N/A
(69)
+39%
(20)
+72%
136
N/A
283
+109%
345
+22%
334
-3%
38
-89%
(159)
N/A
Free Cash Flow
Free Cash Flow
166
N/A
125
-25%
141
+13%
118
-16%
149
+27%
127
-15%
30
-76%
45
+49%
(15)
N/A
14
N/A
89
+541%
79
-11%
157
+99%
112
-29%
162
+44%
193
+19%
204
+6%
227
+12%
266
+17%
262
-2%
240
-8%
242
+1%
160
-34%
350
+119%
309
-12%
455
+47%
487
+7%
326
-33%
509
+56%
383
-25%
353
-8%
327
-7%
153
-53%
252
+64%
315
+25%
446
+42%
565
+26%
589
+4%
609
+4%
479
-21%
325
-32%

See Also

Discover More