A

ASN Broker PCL
SET:ASN

Watchlist Manager
ASN Broker PCL
SET:ASN
Watchlist
Price: 1.77 THB -1.67% Market Closed
Market Cap: 331.3m THB
Have any thoughts about
ASN Broker PCL?
Write Note

Intrinsic Value

The intrinsic value of one ASN stock under the Base Case scenario is 2.06 THB. Compared to the current market price of 1.77 THB, ASN Broker PCL is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ASN Intrinsic Value
2.06 THB
Undervaluation 14%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
ASN Broker PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ASN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ASN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
ASN Broker PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ASN Broker PCL

Provide an overview of the primary business activities
of ASN Broker PCL.

What unique competitive advantages
does ASN Broker PCL hold over its rivals?

What risks and challenges
does ASN Broker PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ASN Broker PCL.

Provide P/S
for ASN Broker PCL.

Provide P/E
for ASN Broker PCL.

Provide P/OCF
for ASN Broker PCL.

Provide P/FCFE
for ASN Broker PCL.

Provide P/B
for ASN Broker PCL.

Provide EV/S
for ASN Broker PCL.

Provide EV/GP
for ASN Broker PCL.

Provide EV/EBITDA
for ASN Broker PCL.

Provide EV/EBIT
for ASN Broker PCL.

Provide EV/OCF
for ASN Broker PCL.

Provide EV/FCFF
for ASN Broker PCL.

Provide EV/IC
for ASN Broker PCL.

Compare the intrinsic valuations
of ASN Broker PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ASN Broker PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of ASN Broker PCL compared to its peers.

Compare the P/E ratios
of ASN Broker PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing ASN Broker PCL with its peers.

Analyze the financial leverage
of ASN Broker PCL compared to its main competitors.

Show all profitability ratios
for ASN Broker PCL.

Provide ROE
for ASN Broker PCL.

Provide ROA
for ASN Broker PCL.

Provide ROIC
for ASN Broker PCL.

Provide ROCE
for ASN Broker PCL.

Provide Gross Margin
for ASN Broker PCL.

Provide Operating Margin
for ASN Broker PCL.

Provide Net Margin
for ASN Broker PCL.

Provide FCF Margin
for ASN Broker PCL.

Show all solvency ratios
for ASN Broker PCL.

Provide D/E Ratio
for ASN Broker PCL.

Provide D/A Ratio
for ASN Broker PCL.

Provide Interest Coverage Ratio
for ASN Broker PCL.

Provide Altman Z-Score Ratio
for ASN Broker PCL.

Provide Quick Ratio
for ASN Broker PCL.

Provide Current Ratio
for ASN Broker PCL.

Provide Cash Ratio
for ASN Broker PCL.

What is the historical Revenue growth
over the last 5 years for ASN Broker PCL?

What is the historical Net Income growth
over the last 5 years for ASN Broker PCL?

What is the current Free Cash Flow
of ASN Broker PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for ASN Broker PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ASN Broker PCL

Current Assets 212.1m
Cash & Short-Term Investments 21.5m
Receivables 168.9m
Other Current Assets 21.7m
Non-Current Assets 334.5m
PP&E 11.1m
Intangibles 23.7m
Other Non-Current Assets 299.7m
Current Liabilities 44.1m
Other Current Liabilities 44.1m
Non-Current Liabilities 210.4m
Long-Term Debt 200.9m
Other Non-Current Liabilities 9.5m
Efficiency

Earnings Waterfall
ASN Broker PCL

Revenue
157.9m THB
Cost of Revenue
-78.2m THB
Gross Profit
79.8m THB
Operating Expenses
-59.6m THB
Operating Income
20.1m THB
Other Expenses
-20.5m THB
Net Income
-380.1k THB

Free Cash Flow Analysis
ASN Broker PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ASN Profitability Score
Profitability Due Diligence

ASN Broker PCL's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Negative 3-Years Revenue Growth
Negative Net Income
41/100
Profitability
Score

ASN Broker PCL's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ASN Solvency Score
Solvency Due Diligence

ASN Broker PCL's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
42/100
Solvency
Score

ASN Broker PCL's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ASN Price Targets Summary
ASN Broker PCL

There are no price targets for ASN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ASN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ASN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

ASN Broker PCL

Country

Thailand

Industry

Insurance

Market Cap

331.3m THB

Dividend Yield

0%

Description

ASN Broker PCL engages as a nonlife insurance broker company. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2016-05-12. The Company’s segments include Insurance broker and Loans. The Insurance broker segment provides non-life insurance broker and life insurance broker services. The Loan segment principally provides lending services through the peer-to-peer lending platform and personal loans. The company sells car insurance, life insurance brokerage business accident insurance and health insurance. The firm provides auto insurance brokerage services and life insurance through telemarketing channels and through its online insurance platform oohoo.io . Its products include Class 1 car insurance, Class 2+ car insurance, Car Insurance Class 3+ and 3rd class car insurance. Its subsidiaries include ASN Life Broker Company Limited, which is a life insurance broker, and Daingern Dotcom Company Limited, which offers peer-to-peer lending platform service.

Contact

BANGKOK METROPOLIS
Bangkok
388 IBM Tower, 16th Floor, Zone B, Phaholyothin Road, Samsennai, Phayathai
+6624948388
www.asnbroker.co.th

IPO

2016-05-12

Employees

-

Officers

Chairman & CEO
Mr. Thawatchai Lertrungrueang
Chief Accounting & Financial Officer and Director
Ms. Phatcharin Thammmanga
COO, Acting Human Resource Manager & Director
Ms. Vanchanog Varunaprabha

See Also

Discover More
What is the Intrinsic Value of one ASN stock?

The intrinsic value of one ASN stock under the Base Case scenario is 2.06 THB.

Is ASN stock undervalued or overvalued?

Compared to the current market price of 1.77 THB, ASN Broker PCL is Undervalued by 14%.

Back to Top