A

ASN Broker PCL
SET:ASN

Watchlist Manager
ASN Broker PCL
SET:ASN
Watchlist
Price: 1.77 THB -1.67% Market Closed
Market Cap: 331.3m THB
Have any thoughts about
ASN Broker PCL?
Write Note

Relative Value

The Relative Value of one ASN stock under the Base Case scenario is 2.06 THB. Compared to the current market price of 1.77 THB, ASN Broker PCL is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASN Relative Value
Base Case
2.06 THB
Undervaluation 14%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
21
Median 3Y
3.1
Median 5Y
4
Industry
1.1
vs History
vs Industry
0
Median 3Y
41.8
Median 5Y
35.4
Industry
12.7
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-6.7
Industry
9.4
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
6.7
Industry
9.7
vs History
96
vs Industry
60
Median 3Y
1.9
Median 5Y
2.2
Industry
1.5
vs History
82
vs Industry
14
Median 3Y
3.7
Median 5Y
4
Industry
1.2
vs History
79
vs Industry
39
Median 3Y
6.5
Median 5Y
7.3
Industry
5.2
vs History
79
vs Industry
21
Median 3Y
16.2
Median 5Y
17.5
Industry
9.4
vs History
63
vs Industry
12
Median 3Y
25.3
Median 5Y
25.6
Industry
10.4
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-7.5
Industry
10.3
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-7.4
Industry
10.8
vs History
85
vs Industry
16
Median 3Y
1.6
Median 5Y
2
Industry
0.4

Multiples Across Competitors

ASN Competitors Multiples
ASN Broker PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
ASN Broker PCL
SET:ASN
331.3m THB 2.1 -871.8 15.2 25.4
US
Marsh & McLennan Companies Inc
NYSE:MMC
111.9B USD 4.7 27.8 17.9 20.1
IE
Aon PLC
NYSE:AON
83.6B USD 5.6 34.3 20.4 23
US
Arthur J Gallagher & Co
NYSE:AJG
66.8B USD 5.9 57 24.1 33.1
US
Arthur J. Gallagher & Co.
SWB:GAH
40.6B EUR 3.8 36.1 16 22
UK
Willis Towers Watson PLC
NASDAQ:WTW
31.7B USD 3.2 -43.9 14.3 17.6
US
Brown & Brown Inc
NYSE:BRO
32B USD 6.9 30.8 21.4 24.7
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
19.3B USD 6.6 163.6 26.6 31.8
IN
PB Fintech Ltd
NSE:POLICYBZR
775.7B INR 20.5 559.8 -478.6 -303.6
US
BRP Group Inc
NASDAQ:BWIN
5.6B USD 4.2 -144.8 48.2 187.9
US
Goosehead Insurance Inc
NASDAQ:GSHD
4.7B USD 16.5 244.2 93.3 118.2

See Also

Discover More
Back to Top