ARROW Intrinsic Valuation and Fundamental Analysis - Arrow Syndicate PCL - Alpha Spread
A

Arrow Syndicate PCL
SET:ARROW

Watchlist Manager
Arrow Syndicate PCL
SET:ARROW
Watchlist
Price: 5.75 THB 0.88% Market Closed
Market Cap: 1.5B THB
Have any thoughts about
Arrow Syndicate PCL?
Write Note

Intrinsic Value

The intrinsic value of one ARROW stock under the Base Case scenario is 7.79 THB. Compared to the current market price of 5.75 THB, Arrow Syndicate PCL is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ARROW Intrinsic Value
7.79 THB
Undervaluation 26%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Arrow Syndicate PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ARROW based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about ARROW?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Arrow Syndicate PCL

Provide an overview of the primary business activities
of Arrow Syndicate PCL.

What unique competitive advantages
does Arrow Syndicate PCL hold over its rivals?

What risks and challenges
does Arrow Syndicate PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Arrow Syndicate PCL.

Provide P/S
for Arrow Syndicate PCL.

Provide P/E
for Arrow Syndicate PCL.

Provide P/OCF
for Arrow Syndicate PCL.

Provide P/FCFE
for Arrow Syndicate PCL.

Provide P/B
for Arrow Syndicate PCL.

Provide EV/S
for Arrow Syndicate PCL.

Provide EV/GP
for Arrow Syndicate PCL.

Provide EV/EBITDA
for Arrow Syndicate PCL.

Provide EV/EBIT
for Arrow Syndicate PCL.

Provide EV/OCF
for Arrow Syndicate PCL.

Provide EV/FCFF
for Arrow Syndicate PCL.

Provide EV/IC
for Arrow Syndicate PCL.

Compare the intrinsic valuations
of Arrow Syndicate PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Arrow Syndicate PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Arrow Syndicate PCL compared to its peers.

Compare the P/E ratios
of Arrow Syndicate PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Arrow Syndicate PCL with its peers.

Analyze the financial leverage
of Arrow Syndicate PCL compared to its main competitors.

Show all profitability ratios
for Arrow Syndicate PCL.

Provide ROE
for Arrow Syndicate PCL.

Provide ROA
for Arrow Syndicate PCL.

Provide ROIC
for Arrow Syndicate PCL.

Provide ROCE
for Arrow Syndicate PCL.

Provide Gross Margin
for Arrow Syndicate PCL.

Provide Operating Margin
for Arrow Syndicate PCL.

Provide Net Margin
for Arrow Syndicate PCL.

Provide FCF Margin
for Arrow Syndicate PCL.

Show all solvency ratios
for Arrow Syndicate PCL.

Provide D/E Ratio
for Arrow Syndicate PCL.

Provide D/A Ratio
for Arrow Syndicate PCL.

Provide Interest Coverage Ratio
for Arrow Syndicate PCL.

Provide Altman Z-Score Ratio
for Arrow Syndicate PCL.

Provide Quick Ratio
for Arrow Syndicate PCL.

Provide Current Ratio
for Arrow Syndicate PCL.

Provide Cash Ratio
for Arrow Syndicate PCL.

What is the historical Revenue growth
over the last 5 years for Arrow Syndicate PCL?

What is the historical Net Income growth
over the last 5 years for Arrow Syndicate PCL?

What is the current Free Cash Flow
of Arrow Syndicate PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Arrow Syndicate PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Arrow Syndicate PCL

Current Assets 1B
Cash & Short-Term Investments 149.5m
Receivables 325.9m
Other Current Assets 527.5m
Non-Current Assets 555.1m
Long-Term Investments 3.7m
PP&E 500.9m
Intangibles 6.5m
Other Non-Current Assets 44m
Current Liabilities 295.1m
Accounts Payable 118.2m
Short-Term Debt 133.5m
Other Current Liabilities 43.5m
Non-Current Liabilities 19.4m
Long-Term Debt 20.5m
Other Non-Current Liabilities -1.1m
Efficiency

Earnings Waterfall
Arrow Syndicate PCL

Revenue
1.3B THB
Cost of Revenue
-993.2m THB
Gross Profit
290.8m THB
Operating Expenses
-134.2m THB
Operating Income
156.6m THB
Other Expenses
-38m THB
Net Income
118.6m THB

Free Cash Flow Analysis
Arrow Syndicate PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ARROW Profitability Score
Profitability Due Diligence

Arrow Syndicate PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
51/100
Profitability
Score

Arrow Syndicate PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ARROW Solvency Score
Solvency Due Diligence

Arrow Syndicate PCL's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
91/100
Solvency
Score

Arrow Syndicate PCL's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ARROW Price Targets Summary
Arrow Syndicate PCL

There are no price targets for ARROW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ARROW?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ARROW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ARROW dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ARROW Price
Arrow Syndicate PCL

1M 1M
+6%
6M 6M
-12%
1Y 1Y
-13%
3Y 3Y
-26%
5Y 5Y
-23%
10Y 10Y
+16%
Annual Price Range
5.75
52w Low
N/A
52w High
6.75
Price Metrics
Average Annual Return -0.55%
Standard Deviation of Annual Returns 13.54%
Max Drawdown -100%
Shares Statistics
Market Capitalization 1.5B THB
Shares Outstanding 256 896 900
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Arrow Syndicate PCL

Country

Thailand

Industry

Electrical Equipment

Market Cap

1.5B THB

Dividend Yield

6.09%

Description

Arrow Syndicate Public Co. Ltd. engages in manufacturing and selling various conduits in construction, and building, electrical conduits and PPR piping for water treatment systems. The company is headquartered in Chonburi, Chonburi. The company went IPO on 2012-12-25. The Company’s products include Electrical Metallic Tubing, Intermediate Metallic Conduit, Rigid Steel Conduit, Ductile Iron Conduit Square lock type, Ductile Iron Conduit Interlock type, Waterproof Mild Steel Pipe Conduit, Ventilation pipe, Spiral Round Duct pipes, Air ducts, Ventilation ducts, Silo ducts, Conveying ducts, Post Tension ducts, among others. The company also offers hot and cold resistant water pipes. The Company’s subsidiaries include J.S.V. Technical Company Limited and MeKa-s Company Limited. Its J.S.V. Technical Company Limited is engaged in manufacturing and producing air cooling conduit. The firm offers its products across Australia, Japan, Singapore, Indonesia, Vietnam, Myanmar, Malaysia, Cambodia and Saudi Arabia.

Contact

CHONBURI
Chonburi
31 Mu. 1, Panthong
+6638740371
www.arrowpipe.com

IPO

2012-12-25

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one ARROW stock?

The intrinsic value of one ARROW stock under the Base Case scenario is 7.79 THB.

Is ARROW stock undervalued or overvalued?

Compared to the current market price of 5.75 THB, Arrow Syndicate PCL is Undervalued by 26%.

Back to Top