A

Aqua Corporation PCL
SET:AQUA

Watchlist Manager
Aqua Corporation PCL
SET:AQUA
Watchlist
Price: 0.34 THB Market Closed
Market Cap: 1.9B THB
Have any thoughts about
Aqua Corporation PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Aqua Corporation PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
317
333
441
494
546
591
360
360
370
333
291
312
287
307
610
615
613
622
444
435
480
492
640
608
502
768
160
104
99
(243)
154
44
723
737
421
507
(160)
(213)
54
137
25
Depreciation & Amortization
57
56
57
57
58
59
59
58
58
57
59
67
75
86
108
119
128
136
133
137
139
141
143
145
231
279
331
396
382
405
432
447
345
241
124
12
30
56
94
110
134
Other Non-Cash Items
(337)
(324)
(341)
(300)
(299)
(326)
(100)
(88)
(83)
(40)
23
32
58
63
(205)
(228)
(224)
(228)
(65)
(47)
(78)
(84)
(247)
(206)
(197)
(523)
40
40
53
366
(100)
(27)
(700)
(670)
(302)
(352)
341
381
131
28
152
Cash Taxes Paid
14
10
12
8
4
11
14
21
25
25
22
21
27
33
30
32
30
31
35
37
43
49
49
63
37
46
35
23
52
25
32
30
26
33
24
19
8
15
25
27
39
Cash Interest Paid
14
22
43
46
60
67
61
76
76
78
81
82
92
100
116
119
113
108
93
93
93
95
101
105
99
117
115
103
107
101
76
83
69
58
64
50
52
38
44
66
86
Change in Working Capital
(101)
(270)
(294)
(300)
(283)
(139)
(67)
(91)
(12)
13
(132)
(208)
(323)
(278)
(169)
(105)
(4)
(116)
(208)
(189)
(181)
(167)
(123)
(166)
(55)
(165)
(268)
(245)
(308)
(146)
(30)
(55)
(114)
(92)
(12)
56
53
42
(117)
(78)
(17)
Cash from Operating Activities
(64)
N/A
(205)
-220%
(138)
+33%
(49)
+64%
22
N/A
185
+727%
253
+36%
239
-5%
334
+40%
364
+9%
241
-34%
200
-17%
94
-53%
174
+86%
345
+98%
401
+16%
512
+28%
415
-19%
305
-26%
336
+10%
360
+7%
382
+6%
413
+8%
381
-8%
481
+26%
358
-26%
264
-26%
295
+11%
227
-23%
382
+68%
456
+19%
410
-10%
254
-38%
216
-15%
230
+7%
223
-3%
264
+18%
266
+1%
161
-39%
213
+32%
299
+41%
Investing Cash Flow
Capital Expenditures
(154)
(154)
(93)
(20)
(22)
(9)
(13)
(99)
(100)
(110)
(118)
(125)
(159)
(294)
(340)
(334)
(371)
(259)
(229)
(165)
(167)
(197)
(194)
(304)
(204)
(221)
(220)
(255)
(578)
(712)
(755)
(605)
(305)
(90)
(65)
(49)
(51)
(59)
(22)
(18)
(28)
Other Items
289
182
(161)
(81)
(18)
(160)
(623)
(812)
(941)
(753)
(478)
(1 040)
(964)
(947)
(656)
(9)
52
100
(120)
(50)
(194)
(449)
(360)
(289)
(155)
109
103
39
186
170
151
210
592
845
973
804
(194)
(399)
(401)
(266)
165
Cash from Investing Activities
135
N/A
27
-80%
(254)
N/A
(101)
+60%
(39)
+61%
(169)
-328%
(636)
-277%
(911)
-43%
(1 041)
-14%
(863)
+17%
(595)
+31%
(1 164)
-96%
(1 123)
+4%
(1 240)
-10%
(996)
+20%
(343)
+66%
(319)
+7%
(159)
+50%
(349)
-119%
(215)
+38%
(361)
-68%
(646)
-79%
(554)
+14%
(593)
-7%
(359)
+39%
(112)
+69%
(116)
-4%
(216)
-86%
(392)
-81%
(542)
-38%
(603)
-11%
(395)
+34%
287
N/A
756
+163%
908
+20%
755
-17%
(245)
N/A
(458)
-87%
(423)
+8%
(284)
+33%
137
N/A
Financing Cash Flow
Net Issuance of Common Stock
1 245
1 245
0
0
438
438
0
0
0
(40)
(66)
0
0
(26)
0
0
0
0
0
38
38
38
38
0
0
0
0
0
0
0
0
0
(83)
(117)
(117)
0
(34)
0
0
0
0
Net Issuance of Debt
(20)
52
(1 305)
220
162
57
1 620
60
254
215
(118)
300
309
369
302
(165)
(329)
(378)
(133)
(141)
89
363
312
335
91
(154)
168
54
345
228
(225)
(484)
(864)
(192)
(641)
(286)
272
(853)
(376)
(408)
(923)
Cash Paid for Dividends
(253)
(253)
(253)
(253)
(80)
(80)
(80)
(80)
(140)
(141)
(141)
(155)
(55)
(48)
(45)
(31)
(37)
(43)
(45)
(46)
(93)
(93)
(93)
(93)
(138)
(138)
(138)
(138)
(46)
(46)
(46)
(46)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
Other
0
(5)
0
0
0
(1)
(5)
0
0
0
0
0
0
0
2
0
0
2
(1)
(2)
(1)
(4)
(3)
(4)
(28)
(18)
(24)
(39)
(16)
(36)
606
598
584
582
(77)
(68)
(83)
(94)
(73)
(87)
(88)
Cash from Financing Activities
972
N/A
1 039
+7%
125
-88%
405
+225%
520
+28%
415
-20%
1 535
+270%
(25)
N/A
110
N/A
34
-69%
(325)
N/A
79
N/A
188
+137%
296
+57%
258
-13%
(194)
N/A
(364)
-88%
(419)
-15%
(179)
+57%
(150)
+16%
34
N/A
305
+803%
255
-16%
239
-6%
(75)
N/A
(309)
-313%
6
N/A
(122)
N/A
283
N/A
146
-48%
335
+130%
68
-80%
(364)
N/A
273
N/A
(835)
N/A
(471)
+44%
156
N/A
(947)
N/A
(448)
+53%
(495)
-10%
(1 011)
-104%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
(12)
(12)
(2)
(2)
11
15
0
(0)
(2)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
1 043
N/A
862
-17%
(268)
N/A
255
N/A
503
+97%
432
-14%
1 151
+167%
(697)
N/A
(609)
+13%
(477)
+22%
(681)
-43%
(887)
-30%
(830)
+6%
(755)
+9%
(393)
+48%
(137)
+65%
(174)
-27%
(169)
+3%
(223)
-31%
(30)
+87%
33
N/A
41
+25%
114
+177%
27
-77%
47
+76%
(63)
N/A
154
N/A
(44)
N/A
119
N/A
(14)
N/A
188
N/A
82
-56%
177
+116%
1 245
+603%
303
-76%
506
+67%
174
-66%
(1 140)
N/A
(710)
+38%
(566)
+20%
(574)
-1%
Free Cash Flow
Free Cash Flow
(218)
N/A
(359)
-64%
(231)
+36%
(70)
+70%
1
N/A
176
+25 057%
240
+36%
140
-42%
234
+67%
254
+9%
124
-51%
76
-39%
(65)
N/A
(119)
-82%
5
N/A
67
+1 302%
141
+111%
156
+11%
76
-51%
170
+123%
194
+14%
186
-4%
219
+18%
77
-65%
277
+262%
138
-50%
45
-67%
40
-11%
(351)
N/A
(330)
+6%
(299)
+9%
(196)
+35%
(51)
+74%
126
N/A
166
+31%
174
+5%
213
+23%
207
-3%
140
-32%
194
+39%
271
+39%

See Also

Discover More