A

Asian Phytoceuticals PCL
SET:APCO

Watchlist Manager
Asian Phytoceuticals PCL
SET:APCO
Watchlist
Price: 4.96 THB Market Closed
Market Cap: 3B THB
Have any thoughts about
Asian Phytoceuticals PCL?
Write Note

Income Statement

Earnings Waterfall
Asian Phytoceuticals PCL

Revenue
249.3m THB
Cost of Revenue
-50.3m THB
Gross Profit
199m THB
Operating Expenses
-115.2m THB
Operating Income
83.9m THB
Other Expenses
-3.2m THB
Net Income
80.7m THB

Income Statement
Asian Phytoceuticals PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
413
N/A
435
+5%
426
-2%
422
-1%
398
-6%
380
-4%
409
+8%
412
+1%
425
+3%
444
+4%
421
-5%
416
-1%
413
-1%
412
0%
416
+1%
417
+0%
395
-5%
377
-4%
370
-2%
351
-5%
327
-7%
291
-11%
248
-15%
233
-6%
233
+0%
239
+2%
248
+4%
234
-6%
235
+0%
228
-3%
223
-2%
231
+3%
230
0%
238
+3%
250
+5%
278
+11%
289
+4%
303
+5%
293
-3%
264
-10%
249
-6%
Gross Profit
Cost of Revenue
(65)
(70)
(70)
(71)
(68)
(64)
(65)
(62)
(62)
(63)
(60)
(60)
(62)
(65)
(67)
(69)
(67)
(64)
(65)
(61)
(61)
(58)
(52)
(52)
(50)
(51)
(53)
(50)
(50)
(48)
(46)
(47)
(46)
(46)
(48)
(52)
(54)
(58)
(57)
(53)
(50)
Gross Profit
348
N/A
365
+5%
356
-2%
351
-1%
330
-6%
317
-4%
344
+9%
350
+2%
363
+4%
381
+5%
362
-5%
356
-1%
351
-1%
347
-1%
348
+0%
347
0%
328
-5%
313
-5%
305
-3%
290
-5%
266
-8%
233
-12%
196
-16%
181
-8%
183
+1%
188
+3%
195
+3%
184
-5%
185
+0%
179
-3%
177
-1%
184
+4%
185
+0%
192
+4%
202
+6%
226
+12%
234
+4%
245
+4%
236
-4%
212
-10%
199
-6%
Operating Income
Operating Expenses
(201)
(202)
(208)
(211)
(213)
(216)
(219)
(221)
(223)
(225)
(224)
(192)
(197)
(195)
(217)
(216)
(200)
(193)
(188)
(185)
(172)
(152)
(130)
(113)
(111)
(118)
(119)
(130)
(129)
(121)
(103)
(103)
(105)
(109)
(114)
(117)
(118)
(119)
(119)
(116)
(115)
Selling, General & Administrative
(208)
(209)
(215)
(218)
(220)
(223)
(225)
(227)
(229)
(231)
(230)
(226)
(231)
(229)
(225)
(223)
(208)
(201)
(195)
(192)
(177)
(157)
(131)
(113)
(110)
(115)
(125)
(125)
(125)
(117)
(106)
(106)
(108)
(112)
(116)
(119)
(119)
(120)
(120)
(117)
(116)
Other Operating Expenses
7
7
7
7
7
7
7
6
6
6
6
34
34
34
8
8
8
8
7
7
5
5
1
(2)
(2)
(3)
5
(4)
(4)
(4)
3
3
3
3
2
2
2
2
1
1
1
Operating Income
147
N/A
163
+11%
148
-9%
140
-5%
117
-17%
101
-14%
126
+25%
129
+3%
141
+9%
155
+10%
137
-11%
164
+19%
154
-6%
152
-1%
131
-14%
132
+0%
128
-3%
120
-6%
117
-3%
104
-11%
94
-10%
81
-14%
66
-19%
68
+4%
72
+5%
71
-2%
76
+7%
55
-28%
56
+2%
58
+5%
74
+26%
81
+10%
80
-2%
83
+4%
88
+6%
109
+24%
117
+7%
126
+8%
117
-7%
95
-18%
84
-12%
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
1
1
1
1
1
1
2
3
7
6
12
15
12
23
21
21
12
12
11
10
12
14
15
17
16
17
15
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
147
N/A
163
+11%
148
-9%
140
-5%
116
-17%
100
-14%
125
+25%
129
+3%
141
+9%
155
+10%
164
+6%
163
-1%
153
-6%
152
-1%
132
-13%
133
+1%
130
-2%
122
-6%
118
-3%
105
-10%
97
-8%
84
-13%
72
-14%
75
+3%
84
+13%
86
+2%
87
+1%
77
-11%
77
-1%
80
+4%
85
+7%
93
+9%
91
-3%
93
+3%
100
+8%
122
+22%
132
+8%
143
+8%
133
-7%
112
-16%
99
-12%
Net Income
Tax Provision
(33)
(36)
(29)
(28)
(22)
(19)
(25)
(25)
(28)
(31)
(33)
(33)
(31)
(30)
(23)
(24)
(23)
(21)
(23)
(20)
(19)
(16)
(14)
(15)
(17)
(17)
(17)
(15)
(15)
(15)
(17)
(18)
(18)
(18)
(19)
(23)
(25)
(26)
(24)
(20)
(17)
Income from Continuing Operations
114
127
119
113
94
81
101
103
112
124
131
131
123
121
108
109
107
100
95
85
78
68
58
60
67
69
70
62
62
64
69
75
73
75
81
99
107
117
109
92
82
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
114
N/A
127
+11%
119
-6%
113
-5%
94
-16%
81
-14%
101
+24%
103
+3%
112
+8%
124
+10%
131
+6%
131
-1%
123
-6%
121
-1%
108
-11%
109
+1%
107
-2%
100
-6%
95
-6%
85
-10%
78
-8%
68
-13%
58
-14%
60
+3%
67
+13%
69
+2%
70
+2%
62
-11%
62
0%
64
+4%
69
+7%
75
+9%
73
-2%
75
+3%
81
+8%
98
+21%
106
+8%
116
+9%
107
-7%
91
-15%
81
-12%
EPS (Diluted)
0.2
N/A
0.22
+10%
0.21
-5%
0.2
-5%
0.16
-20%
0.14
-13%
0.17
+21%
0.17
N/A
0.19
+12%
0.21
+11%
0.24
+14%
0.21
-13%
0.2
-5%
0.2
N/A
0.18
-10%
0.18
N/A
0.17
-6%
0.16
-6%
0.16
N/A
0.16
N/A
0.13
-19%
0.12
-8%
0.1
-17%
0.1
N/A
0.11
+10%
0.11
N/A
0.12
+9%
0.1
-17%
0.1
N/A
0.11
+10%
0.11
N/A
0.12
+9%
0.12
N/A
0.12
N/A
0.13
+8%
0.16
+23%
0.18
+13%
0.19
+6%
0.18
-5%
0.15
-17%
0.13
-13%

See Also

Discover More