A

AP Thailand PCL
SET:AP

Watchlist Manager
AP Thailand PCL
SET:AP
Watchlist
Price: 8.6 THB -2.27% Market Closed
Market Cap: 27.1B THB
Have any thoughts about
AP Thailand PCL?
Write Note

Relative Value

The Relative Value of one AP stock under the Base Case scenario is 22.13 THB. Compared to the current market price of 8.6 THB, AP Thailand PCL is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AP Relative Value
Base Case
22.13 THB
Undervaluation 61%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
65
Median 3Y
0.9
Median 5Y
0.8
Industry
2.2
Forward
0.7
vs History
53
vs Industry
34
Median 3Y
5.9
Median 5Y
5.6
Industry
17.1
Forward
4.8
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-2.6
Industry
10.6
vs History
28
vs Industry
15
Median 3Y
20.4
Median 5Y
15.5
Industry
14.3
vs History
65
vs Industry
56
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6
vs History
36
vs Industry
56
Median 3Y
1.4
Median 5Y
1.4
Industry
3.2
Forward
1.4
vs History
46
vs Industry
51
Median 3Y
4.2
Median 5Y
4.2
Industry
7
vs History
58
vs Industry
19
Median 3Y
8.8
Median 5Y
9.1
Industry
11.5
Forward
8.4
vs History
60
vs Industry
19
Median 3Y
9.3
Median 5Y
9.5
Industry
13.6
Forward
8.7
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-4.8
Industry
11.6
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-4.8
Industry
12.5
vs History
66
vs Industry
57
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

AP Competitors Multiples
AP Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
AP Thailand PCL
SET:AP
27.1B THB 0.7 5.1 8.6 9
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
2.8B INR 5.1 -8.7 79.6 84.3
US
GE Vernova LLC
NYSE:GEV
89.2B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
83.7B Zac 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
690.7T IDR 21.6 173.9 60 60
US
Coupang Inc
F:788
41B EUR 1.5 42.2 53.8 115.4
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 150.7 122.7 211.4 216.5
CH
Galderma Group AG
SIX:GALD
20.1B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
22.2B USD 19.8 -41.4 -34.4 -33.6
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
19.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth
TH
A
AP Thailand PCL
SET:AP
Average P/E: 86
5.1
4%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -8.7 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
173.9
N/A
US
Coupang Inc
F:788
42.2
11%
IN
Jio Financial Services Ltd
NSE:JIOFIN
122.7
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -41.4 N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
EV/EBITDA Multiple
EBITDA Growth
TH
A
AP Thailand PCL
SET:AP
Average EV/EBITDA: 82.7
8.6
8%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
79.6
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
60
N/A
US
Coupang Inc
F:788
53.8
264%
IN
Jio Financial Services Ltd
NSE:JIOFIN
211.4
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -34.4 N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%

See Also

Discover More
Back to Top