Airports of Thailand PCL
SET:AOT

Watchlist Manager
Airports of Thailand PCL Logo
Airports of Thailand PCL
SET:AOT
Watchlist
Price: 61.25 THB -0.41% Market Closed
Market Cap: 875B THB
Have any thoughts about
Airports of Thailand PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Airports of Thailand PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
19 055
15 269
15 505
16 770
18 717
23 335
24 167
24 958
26 056
24 171
24 723
25 945
26 503
26 185
27 554
28 620
29 547
31 127
31 373
31 888
31 562
31 484
32 639
27 616
16 544
5 337
(8 246)
(17 401)
(18 675)
(20 545)
(21 543)
(20 865)
(18 620)
(13 864)
(7 952)
(1 693)
5 186
11 307
16 620
21 732
23 396
Depreciation & Amortization
5 073
5 650
5 838
5 806
5 882
6 188
6 281
6 472
6 596
6 404
6 252
6 025
5 812
5 645
5 592
5 580
5 602
5 642
5 697
5 743
5 854
5 851
5 800
5 729
5 542
5 441
6 213
6 972
7 730
9 027
9 169
9 246
9 339
8 932
8 862
8 844
8 831
8 870
9 466
10 110
10 811
Other Non-Cash Items
(2 611)
467
460
389
311
152
244
430
583
727
540
263
0
(25)
57
109
78
(23)
64
1
(58)
(21)
(790)
(857)
(565)
837
2 267
3 123
3 847
4 277
5 311
5 341
5 074
4 326
3 430
3 622
3 810
3 988
3 860
3 793
3 751
Cash Taxes Paid
3 317
3 318
3 322
3 054
3 559
3 597
3 637
4 227
4 055
4 067
4 060
4 402
5 095
5 111
5 134
5 456
6 002
6 031
6 044
6 456
6 616
6 609
6 627
6 623
5 750
5 441
5 211
2 617
42
121
162
193
235
219
303
347
220
514
622
834
962
Cash Interest Paid
1 903
1 827
1 801
1 689
1 692
1 608
1 592
1 556
1 524
1 465
1 444
1 377
1 338
1 267
1 237
1 165
1 140
1 069
1 055
985
955
884
838
772
745
684
598
434
360
227
1 248
1 232
1 224
1 205
1 075
1 774
2 166
2 152
4 026
3 330
2 928
Change in Working Capital
(683)
(2 446)
(1 971)
(1 800)
(2 604)
(4 770)
(4 610)
(4 582)
(3 984)
(976)
(2 322)
(2 761)
(4 228)
(4 703)
(5 026)
(5 234)
(4 311)
(2 928)
(4 477)
(4 490)
(4 723)
(4 398)
(2 613)
(3 283)
(5 393)
(11 356)
(11 985)
(10 496)
(7 236)
(4 693)
(1 772)
(1 106)
(643)
434
1 579
(553)
(3 247)
(7 292)
(9 617)
(9 116)
(4 811)
Cash from Operating Activities
20 980
N/A
18 941
-10%
19 793
+4%
21 166
+7%
22 306
+5%
24 906
+12%
26 084
+5%
27 279
+5%
29 252
+7%
30 326
+4%
29 194
-4%
29 473
+1%
28 087
-5%
27 102
-4%
28 176
+4%
29 075
+3%
30 916
+6%
33 818
+9%
32 657
-3%
33 142
+1%
32 635
-2%
32 916
+1%
35 036
+6%
29 205
-17%
16 127
-45%
259
-98%
(11 753)
N/A
(17 803)
-51%
(14 333)
+19%
(11 935)
+17%
(8 834)
+26%
(7 384)
+16%
(4 850)
+34%
(171)
+96%
5 919
N/A
10 220
+73%
14 580
+43%
16 873
+16%
20 329
+20%
26 519
+30%
33 148
+25%
Investing Cash Flow
Capital Expenditures
(4 826)
(7 749)
(8 449)
(8 304)
(8 749)
(6 467)
(5 440)
(4 792)
(3 606)
(4 857)
(4 225)
(5 173)
(6 541)
(5 322)
(8 458)
(8 265)
(9 231)
(9 808)
(7 911)
(7 453)
(7 165)
(9 860)
(12 075)
(14 482)
(14 653)
(13 699)
(13 563)
(11 886)
(10 630)
(8 412)
(8 167)
(7 528)
(8 143)
(9 572)
(9 543)
(10 361)
(11 029)
(11 603)
(12 261)
(12 776)
(13 419)
Other Items
(845)
1 817
(1 184)
(4 281)
(3 955)
(9 611)
(7 853)
(2 549)
(13 092)
(9 865)
(10 096)
(10 702)
(5 356)
(3 101)
(4 826)
(3 124)
(2 116)
(5 799)
(4 489)
(4 333)
(2 636)
(1 717)
(184)
13 356
25 944
28 405
40 020
28 924
20 481
28 973
24 873
18 777
17 405
8 635
2 032
45
6
44
54
12
17
Cash from Investing Activities
(5 671)
N/A
(5 932)
-5%
(9 632)
-62%
(12 585)
-31%
(12 704)
-1%
(16 079)
-27%
(13 295)
+17%
(7 342)
+45%
(16 699)
-127%
(14 722)
+12%
(14 321)
+3%
(15 874)
-11%
(11 897)
+25%
(8 423)
+29%
(13 284)
-58%
(11 390)
+14%
(11 347)
+0%
(15 608)
-38%
(12 400)
+21%
(11 787)
+5%
(9 802)
+17%
(11 578)
-18%
(12 258)
-6%
(1 126)
+91%
11 291
N/A
14 705
+30%
26 457
+80%
17 038
-36%
9 851
-42%
20 561
+109%
16 706
-19%
11 249
-33%
9 262
-18%
(936)
N/A
(7 511)
-702%
(10 315)
-37%
(11 023)
-7%
(11 559)
-5%
(12 207)
-6%
(12 763)
-5%
(13 402)
-5%
Financing Cash Flow
Net Issuance of Debt
(4 218)
(4 186)
(4 229)
(4 114)
(4 152)
(4 114)
(4 051)
(4 143)
(4 157)
(4 196)
(4 234)
(4 250)
(4 221)
(4 224)
(3 991)
(3 985)
(5 606)
(5 572)
(5 959)
(5 981)
(4 332)
(4 330)
(4 224)
(4 118)
(4 066)
(3 564)
(3 451)
(2 994)
(2 968)
(3 051)
(3 384)
(3 027)
(3 129)
(2 136)
63
(498)
(2 008)
(931)
(3 488)
(4 270)
(5 670)
Cash Paid for Dividends
(6 571)
(6 571)
0
(4 857)
(7 057)
(7 057)
0
(9 342)
(7 142)
(7 142)
0
(9 757)
(9 757)
(9 757)
0
(12 285)
(12 285)
(12 285)
(12 285)
(14 998)
(14 998)
(14 998)
0
(14 999)
(14 999)
(14 999)
0
(2 714)
(2 714)
(2 714)
0
(8)
(8)
(8)
0
(18)
(18)
(18)
0
(5 151)
(5 151)
Other
(1 903)
(1 827)
(1 801)
(1 689)
(1 692)
(1 608)
(1 592)
(1 556)
(1 524)
(1 465)
(1 444)
(1 377)
(1 338)
(1 267)
(1 237)
(1 165)
(1 140)
(1 069)
(1 004)
(832)
(751)
(680)
(640)
(676)
(567)
(505)
(281)
(218)
(332)
(211)
(1 462)
(1 412)
(1 389)
(1 429)
(1 283)
(1 724)
(2 100)
(2 071)
(3 929)
(3 472)
(3 055)
Cash from Financing Activities
(12 692)
N/A
(12 584)
+1%
(12 601)
0%
(10 661)
+15%
(12 901)
-21%
(12 778)
+1%
(12 699)
+1%
(15 040)
-18%
(12 823)
+15%
(12 803)
+0%
(12 820)
0%
(15 384)
-20%
(15 316)
+0%
(15 247)
+0%
(14 984)
+2%
(17 434)
-16%
(19 030)
-9%
(18 926)
+1%
(19 249)
-2%
(21 812)
-13%
(20 082)
+8%
(20 008)
+0%
(19 863)
+1%
(19 794)
+0%
(19 632)
+1%
(19 068)
+3%
(18 731)
+2%
(5 926)
+68%
(6 014)
-1%
(5 976)
+1%
(7 560)
-27%
(4 447)
+41%
(4 526)
-2%
(3 573)
+21%
(1 229)
+66%
(2 241)
-82%
(4 127)
-84%
(3 020)
+27%
(7 435)
-146%
(12 893)
-73%
(13 876)
-8%
Change in Cash
Net Change in Cash
2 617
N/A
425
-84%
(2 440)
N/A
(2 080)
+15%
(3 299)
-59%
(3 951)
-20%
90
N/A
4 897
+5 341%
(270)
N/A
2 800
N/A
2 053
-27%
(1 785)
N/A
874
N/A
3 431
+293%
(92)
N/A
251
N/A
539
+115%
(716)
N/A
1 008
N/A
(457)
N/A
2 750
N/A
1 330
-52%
2 915
+119%
8 286
+184%
7 786
-6%
(4 104)
N/A
(4 026)
+2%
(6 691)
-66%
(10 496)
-57%
2 651
N/A
312
-88%
(582)
N/A
(114)
+80%
(4 681)
-4 010%
(2 820)
+40%
(2 336)
+17%
(570)
+76%
2 293
N/A
686
-70%
863
+26%
5 869
+580%
Free Cash Flow
Free Cash Flow
16 154
N/A
11 192
-31%
11 344
+1%
12 862
+13%
13 557
+5%
18 438
+36%
20 644
+12%
22 487
+9%
25 646
+14%
25 468
-1%
24 969
-2%
24 300
-3%
21 546
-11%
21 780
+1%
19 718
-9%
20 810
+6%
21 685
+4%
24 010
+11%
24 747
+3%
25 689
+4%
25 469
-1%
23 056
-9%
22 961
0%
14 724
-36%
1 473
-90%
(13 441)
N/A
(25 316)
-88%
(29 689)
-17%
(24 963)
+16%
(20 347)
+18%
(17 001)
+16%
(14 912)
+12%
(12 992)
+13%
(9 743)
+25%
(3 623)
+63%
(141)
+96%
3 551
N/A
5 270
+48%
8 068
+53%
13 744
+70%
19 729
+44%

See Also

Discover More