AMATA Intrinsic Valuation and Fundamental Analysis - Amata Corporation PCL - Alpha Spread
A

Amata Corporation PCL
SET:AMATA

Watchlist Manager
Amata Corporation PCL
SET:AMATA
Watchlist
Price: 25.5 THB 2.41% Market Closed
Market Cap: 29.7B THB
Have any thoughts about
Amata Corporation PCL?
Write Note

Intrinsic Value

The intrinsic value of one AMATA stock under the Base Case scenario is 45.24 THB. Compared to the current market price of 25.5 THB, Amata Corporation PCL is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AMATA Intrinsic Value
45.24 THB
Undervaluation 44%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Amata Corporation PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AMATA based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about AMATA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Amata Corporation PCL

Provide an overview of the primary business activities
of Amata Corporation PCL.

What unique competitive advantages
does Amata Corporation PCL hold over its rivals?

What risks and challenges
does Amata Corporation PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Amata Corporation PCL.

Provide P/S
for Amata Corporation PCL.

Provide P/E
for Amata Corporation PCL.

Provide P/OCF
for Amata Corporation PCL.

Provide P/FCFE
for Amata Corporation PCL.

Provide P/B
for Amata Corporation PCL.

Provide EV/S
for Amata Corporation PCL.

Provide EV/GP
for Amata Corporation PCL.

Provide EV/EBITDA
for Amata Corporation PCL.

Provide EV/EBIT
for Amata Corporation PCL.

Provide EV/OCF
for Amata Corporation PCL.

Provide EV/FCFF
for Amata Corporation PCL.

Provide EV/IC
for Amata Corporation PCL.

Show me price targets
for Amata Corporation PCL made by professional analysts.

What are the Revenue projections
for Amata Corporation PCL?

How accurate were the past Revenue estimates
for Amata Corporation PCL?

What are the Net Income projections
for Amata Corporation PCL?

How accurate were the past Net Income estimates
for Amata Corporation PCL?

What are the EPS projections
for Amata Corporation PCL?

How accurate were the past EPS estimates
for Amata Corporation PCL?

What are the EBIT projections
for Amata Corporation PCL?

How accurate were the past EBIT estimates
for Amata Corporation PCL?

Compare the revenue forecasts
for Amata Corporation PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Amata Corporation PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Amata Corporation PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Amata Corporation PCL compared to its peers.

Compare the P/E ratios
of Amata Corporation PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Amata Corporation PCL with its peers.

Analyze the financial leverage
of Amata Corporation PCL compared to its main competitors.

Show all profitability ratios
for Amata Corporation PCL.

Provide ROE
for Amata Corporation PCL.

Provide ROA
for Amata Corporation PCL.

Provide ROIC
for Amata Corporation PCL.

Provide ROCE
for Amata Corporation PCL.

Provide Gross Margin
for Amata Corporation PCL.

Provide Operating Margin
for Amata Corporation PCL.

Provide Net Margin
for Amata Corporation PCL.

Provide FCF Margin
for Amata Corporation PCL.

Show all solvency ratios
for Amata Corporation PCL.

Provide D/E Ratio
for Amata Corporation PCL.

Provide D/A Ratio
for Amata Corporation PCL.

Provide Interest Coverage Ratio
for Amata Corporation PCL.

Provide Altman Z-Score Ratio
for Amata Corporation PCL.

Provide Quick Ratio
for Amata Corporation PCL.

Provide Current Ratio
for Amata Corporation PCL.

Provide Cash Ratio
for Amata Corporation PCL.

What is the historical Revenue growth
over the last 5 years for Amata Corporation PCL?

What is the historical Net Income growth
over the last 5 years for Amata Corporation PCL?

What is the current Free Cash Flow
of Amata Corporation PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Amata Corporation PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Amata Corporation PCL

Current Assets 20.4B
Cash & Short-Term Investments 3.2B
Receivables 839.5m
Other Current Assets 16.3B
Non-Current Assets 39.7B
Long-Term Investments 28B
PP&E 4.2B
Other Non-Current Assets 7.5B
Current Liabilities 16.8B
Accounts Payable 1.3B
Short-Term Debt 827.7m
Other Current Liabilities 14.7B
Non-Current Liabilities 22.1B
Long-Term Debt 12.5B
Other Non-Current Liabilities 9.6B
Efficiency

Earnings Waterfall
Amata Corporation PCL

Revenue
11.3B THB
Cost of Revenue
-7.4B THB
Gross Profit
3.9B THB
Operating Expenses
-1.3B THB
Operating Income
2.6B THB
Other Expenses
-865.8m THB
Net Income
1.8B THB

Free Cash Flow Analysis
Amata Corporation PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AMATA Profitability Score
Profitability Due Diligence

Amata Corporation PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Positive Net Income
62/100
Profitability
Score

Amata Corporation PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

AMATA Solvency Score
Solvency Due Diligence

Amata Corporation PCL's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Amata Corporation PCL's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AMATA Price Targets Summary
Amata Corporation PCL

Wall Street analysts forecast AMATA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AMATA is 30.07 THB with a low forecast of 27.52 THB and a high forecast of 32.55 THB.

Lowest
Price Target
27.52 THB
8% Upside
Average
Price Target
30.07 THB
18% Upside
Highest
Price Target
32.55 THB
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AMATA?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for AMATA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about AMATA dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

AMATA Price
Amata Corporation PCL

1M 1M
+21%
6M 6M
+8%
1Y 1Y
+0%
3Y 3Y
+46%
5Y 5Y
+13%
10Y 10Y
+98%
Annual Price Range
25.5
52w Low
N/A
52w High
27
Price Metrics
Average Annual Return 0.32%
Standard Deviation of Annual Returns 24.7%
Max Drawdown -100%
Shares Statistics
Market Capitalization 29.3B THB
Shares Outstanding 1 165 876 500
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Amata Corporation PCL

Country

Thailand

Industry

N/A

Market Cap

29.3B THB

Dividend Yield

2.55%

Description

Amata Corp. Public Co., Ltd. engages in the development of industrial estates. The company is headquartered in Bangkok, Bangkok Metropolis. The firm specializes in planning, developing, managing, and marketing integrated industrial estates. The company focuses on business and economic development, taking into account local communities, natural resources, and the environment. The firm operates through three segments: Industrial estate development segment, Utility services segment and Rental segment. The company has nine projects, which include AMATA City Chonburi, AMATA City Rayong, AMATA City Bien Hoa, AMATA City Long Thanh, AMATA Service City Long Thanh 1, AMATA Service City Long Thanh 2, AMATA Township Long Thanh, AMATA City Halong and Yangon AMATA Smart & Eco City. Its subsidiaries include Amata City Rayong Co., Ltd., Amata Summit Ready Built Co., Ltd., Amata Water Co., Ltd., Amata Facility Services Co., Ltd., Amata Asia Limited and others.

Contact

BANGKOK METROPOLIS
Bangkok
2126 Kromadit Building, New Petchburi Road, Bangkapi, Huay Kwang
+6627920000
www.amata.com

IPO

1997-07-14

Employees

112

Officers

See Also

Discover More
What is the Intrinsic Value of one AMATA stock?

The intrinsic value of one AMATA stock under the Base Case scenario is 45.24 THB.

Is AMATA stock undervalued or overvalued?

Compared to the current market price of 25.5 THB, Amata Corporation PCL is Undervalued by 44%.

Back to Top