A

Amata Corporation PCL
SET:AMATA

Watchlist Manager
Amata Corporation PCL
SET:AMATA
Watchlist
Price: 29.25 THB -1.68% Market Closed
Market Cap: 33.6B THB
Have any thoughts about
Amata Corporation PCL?
Write Note

Income Statement

Earnings Waterfall
Amata Corporation PCL

Revenue
12B THB
Cost of Revenue
-7.9B THB
Gross Profit
4.2B THB
Operating Expenses
-1.4B THB
Operating Income
2.8B THB
Other Expenses
-646.7m THB
Net Income
2.1B THB

Income Statement
Amata Corporation PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 207
N/A
7 395
+42%
6 558
-11%
6 865
+5%
7 682
+12%
5 115
-33%
4 717
-8%
4 587
-3%
3 586
-22%
4 427
+23%
4 414
0%
4 614
+5%
5 420
+17%
4 491
-17%
4 843
+8%
4 712
-3%
4 063
-14%
4 354
+7%
4 271
-2%
4 626
+8%
6 096
+32%
5 914
-3%
5 969
+1%
5 763
-3%
4 379
-24%
4 202
-4%
3 923
-7%
3 751
-4%
3 716
-1%
5 097
+37%
5 321
+4%
6 040
+14%
6 710
+11%
6 502
-3%
7 598
+17%
7 425
-2%
8 680
+17%
9 517
+10%
10 078
+6%
11 311
+12%
12 047
+7%
Gross Profit
Cost of Revenue
(2 900)
(3 567)
(3 203)
(3 404)
(3 735)
(2 824)
(2 528)
(2 410)
(1 994)
(2 070)
(2 053)
(2 169)
(2 365)
(2 078)
(2 171)
(2 111)
(1 912)
(2 101)
(2 205)
(2 329)
(2 999)
(2 917)
(2 890)
(2 810)
(2 170)
(2 066)
(1 934)
(1 847)
(1 849)
(2 769)
(2 859)
(3 269)
(3 733)
(3 387)
(3 848)
(3 918)
(4 882)
(5 804)
(6 539)
(7 420)
(7 892)
Gross Profit
2 306
N/A
3 827
+66%
3 355
-12%
3 460
+3%
3 947
+14%
2 291
-42%
2 190
-4%
2 178
-1%
1 592
-27%
2 357
+48%
2 361
+0%
2 446
+4%
3 056
+25%
2 413
-21%
2 672
+11%
2 601
-3%
2 150
-17%
2 253
+5%
2 066
-8%
2 297
+11%
3 097
+35%
2 997
-3%
3 079
+3%
2 953
-4%
2 209
-25%
2 136
-3%
1 989
-7%
1 905
-4%
1 867
-2%
2 328
+25%
2 463
+6%
2 771
+13%
2 977
+7%
3 115
+5%
3 750
+20%
3 507
-6%
3 798
+8%
3 713
-2%
3 539
-5%
3 891
+10%
4 155
+7%
Operating Income
Operating Expenses
(844)
(874)
(808)
(792)
37
(752)
128
(731)
(672)
(782)
(784)
(818)
(838)
(769)
(766)
(825)
(729)
(1 148)
(1 180)
(1 115)
(1 233)
(912)
(965)
(931)
(824)
(729)
(643)
(635)
(622)
(728)
(770)
(835)
(862)
(881)
(974)
(1 002)
(1 091)
(1 151)
(1 164)
(1 251)
(1 365)
Selling, General & Administrative
(1 125)
(979)
(940)
(945)
(1 032)
(935)
(943)
(953)
(847)
(770)
(828)
(809)
(856)
(805)
(872)
(926)
(904)
(990)
(1 021)
(971)
(1 080)
(1 019)
(1 099)
(1 045)
(960)
(806)
(774)
(782)
(742)
(819)
(885)
(949)
(998)
(968)
(1 082)
(1 107)
(1 181)
(1 237)
(1 253)
(1 364)
(1 476)
Depreciation & Amortization
0
(40)
0
0
0
(37)
0
0
0
(50)
0
0
0
(57)
0
0
0
(35)
0
0
0
(34)
0
0
0
(39)
0
0
0
(13)
0
0
0
(24)
0
0
0
(24)
0
0
0
Other Operating Expenses
281
145
133
153
1 069
220
1 071
222
175
38
44
(9)
18
93
106
102
175
(123)
(159)
(144)
(153)
141
134
114
136
116
131
147
121
104
115
114
136
111
108
105
91
110
89
113
110
Operating Income
1 462
N/A
2 953
+102%
2 548
-14%
2 668
+5%
3 984
+49%
1 539
-61%
2 318
+51%
1 447
-38%
920
-36%
1 575
+71%
1 578
+0%
1 628
+3%
2 218
+36%
1 644
-26%
1 906
+16%
1 777
-7%
1 422
-20%
1 105
-22%
887
-20%
1 181
+33%
1 864
+58%
2 085
+12%
2 114
+1%
2 023
-4%
1 385
-32%
1 407
+2%
1 347
-4%
1 269
-6%
1 246
-2%
1 600
+28%
1 692
+6%
1 936
+14%
2 115
+9%
2 233
+6%
2 776
+24%
2 505
-10%
2 707
+8%
2 562
-5%
2 375
-7%
2 640
+11%
2 790
+6%
Pre-Tax Income
Interest Income Expense
(65)
(43)
(66)
780
(160)
750
(123)
(23)
133
87
227
265
218
375
409
476
410
531
471
411
457
417
377
267
188
159
171
275
294
713
1 281
1 699
1 768
1 396
715
399
261
377
518
375
493
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1 397
N/A
2 910
+108%
2 482
-15%
3 448
+39%
3 823
+11%
2 289
-40%
2 195
-4%
1 424
-35%
1 053
-26%
1 662
+58%
1 805
+9%
1 893
+5%
2 436
+29%
2 019
-17%
2 316
+15%
2 253
-3%
1 831
-19%
1 597
-13%
1 357
-15%
1 593
+17%
2 321
+46%
2 502
+8%
2 491
0%
2 289
-8%
1 572
-31%
1 566
0%
1 518
-3%
1 544
+2%
1 539
0%
2 313
+50%
2 974
+29%
3 635
+22%
3 883
+7%
3 629
-7%
3 491
-4%
2 904
-17%
2 969
+2%
2 938
-1%
2 893
-2%
3 015
+4%
3 283
+9%
Net Income
Tax Provision
(350)
(350)
(239)
(395)
(468)
(396)
(409)
(273)
(165)
(304)
(304)
(287)
(388)
(283)
(336)
(330)
(256)
(271)
(223)
(230)
(323)
(314)
(292)
(304)
(215)
(164)
(169)
(162)
(186)
(352)
(455)
(528)
(528)
(466)
(524)
(433)
(494)
(477)
(431)
(569)
(582)
Income from Continuing Operations
1 047
2 560
2 242
3 053
3 355
1 893
1 786
1 151
888
1 358
1 501
1 606
2 049
1 736
1 979
1 923
1 575
1 326
1 135
1 363
1 998
2 188
2 199
1 986
1 357
1 402
1 348
1 383
1 353
1 962
2 518
3 108
3 355
3 163
2 967
2 471
2 475
2 461
2 462
2 446
2 701
Income to Minority Interest
(414)
(336)
(318)
(673)
(656)
(677)
(623)
(240)
(250)
(159)
(133)
(173)
(212)
(327)
(407)
(419)
(357)
(308)
(253)
(252)
(390)
(446)
(511)
(499)
(400)
(298)
(282)
(285)
(295)
(559)
(748)
(936)
(1 059)
(822)
(687)
(527)
(487)
(576)
(606)
(672)
(558)
Net Income (Common)
633
N/A
2 224
+251%
1 924
-13%
2 380
+24%
2 699
+13%
1 216
-55%
1 163
-4%
912
-22%
638
-30%
1 198
+88%
1 369
+14%
1 433
+5%
1 836
+28%
1 409
-23%
1 572
+12%
1 504
-4%
1 218
-19%
1 018
-16%
882
-13%
1 110
+26%
1 608
+45%
1 742
+8%
1 688
-3%
1 487
-12%
957
-36%
1 103
+15%
1 067
-3%
1 098
+3%
1 058
-4%
1 402
+33%
1 770
+26%
2 172
+23%
2 297
+6%
2 341
+2%
2 280
-3%
1 944
-15%
1 987
+2%
1 885
-5%
1 856
-2%
1 774
-4%
2 143
+21%
EPS (Diluted)
0.59
N/A
2.08
+253%
1.73
-17%
2.25
+30%
2.53
+12%
1.13
-55%
1.1
-3%
0.86
-22%
0.6
-30%
1.11
+85%
1.28
+15%
1.34
+5%
1.72
+28%
1.31
-24%
1.48
+13%
1.38
-7%
1.14
-17%
0.94
-18%
0.81
-14%
1.03
+27%
1.49
+45%
1.62
+9%
1.46
-10%
1.37
-6%
0.87
-36%
1.02
+17%
0.92
-10%
0.95
+3%
0.93
-2%
1.22
+31%
1.54
+26%
1.89
+23%
2
+6%
2.04
+2%
1.98
-3%
1.69
-15%
1.73
+2%
1.64
-5%
1.61
-2%
1.54
-4%
1.86
+21%

See Also

Discover More