AMA Marine PCL
SET:AMA
Intrinsic Value
The intrinsic value of one AMA stock under the Base Case scenario is 8.74 THB. Compared to the current market price of 3.92 THB, AMA Marine PCL is Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AMA Marine PCL
Fundamental Analysis

Revenue & Expenses Breakdown
AMA Marine PCL
Balance Sheet Decomposition
AMA Marine PCL
Current Assets | 640.1m |
Cash & Short-Term Investments | 289.3m |
Receivables | 225m |
Other Current Assets | 125.9m |
Non-Current Assets | 3.8B |
Long-Term Investments | 511.1k |
PP&E | 3.7B |
Intangibles | 102.4m |
Other Non-Current Assets | 14.7m |
Free Cash Flow Analysis
AMA Marine PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
AMA Marine PCL
Revenue
|
3.2B
THB
|
Cost of Revenue
|
-2.6B
THB
|
Gross Profit
|
591.1m
THB
|
Operating Expenses
|
-205.7m
THB
|
Operating Income
|
385.4m
THB
|
Other Expenses
|
-62m
THB
|
Net Income
|
323.4m
THB
|
AMA Profitability Score
Profitability Due Diligence
AMA Marine PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
AMA Marine PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
AMA Solvency Score
Solvency Due Diligence
AMA Marine PCL's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
AMA Marine PCL's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AMA Price Targets Summary
AMA Marine PCL
Dividends
Current shareholder yield for AMA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AMA stock under the Base Case scenario is 8.74 THB.
Compared to the current market price of 3.92 THB, AMA Marine PCL is Undervalued by 55%.