AKR Intrinsic Valuation and Fundamental Analysis - Ekarat Engineering PCL - Alpha Spread
E

Ekarat Engineering PCL
SET:AKR

Watchlist Manager
Ekarat Engineering PCL
SET:AKR
Watchlist
Price: 0.95 THB 1.06% Market Closed
Market Cap: 1.4B THB
Have any thoughts about
Ekarat Engineering PCL?
Write Note

Intrinsic Value

The intrinsic value of one AKR stock under the Base Case scenario is 1.08 THB. Compared to the current market price of 0.95 THB, Ekarat Engineering PCL is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AKR Intrinsic Value
1.08 THB
Undervaluation 12%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Ekarat Engineering PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AKR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AKR?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Ekarat Engineering PCL

Provide an overview of the primary business activities
of Ekarat Engineering PCL.

What unique competitive advantages
does Ekarat Engineering PCL hold over its rivals?

What risks and challenges
does Ekarat Engineering PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ekarat Engineering PCL.

Provide P/S
for Ekarat Engineering PCL.

Provide P/E
for Ekarat Engineering PCL.

Provide P/OCF
for Ekarat Engineering PCL.

Provide P/FCFE
for Ekarat Engineering PCL.

Provide P/B
for Ekarat Engineering PCL.

Provide EV/S
for Ekarat Engineering PCL.

Provide EV/GP
for Ekarat Engineering PCL.

Provide EV/EBITDA
for Ekarat Engineering PCL.

Provide EV/EBIT
for Ekarat Engineering PCL.

Provide EV/OCF
for Ekarat Engineering PCL.

Provide EV/FCFF
for Ekarat Engineering PCL.

Provide EV/IC
for Ekarat Engineering PCL.

What are the Revenue projections
for Ekarat Engineering PCL?

How accurate were the past Revenue estimates
for Ekarat Engineering PCL?

What are the Net Income projections
for Ekarat Engineering PCL?

How accurate were the past Net Income estimates
for Ekarat Engineering PCL?

What are the EPS projections
for Ekarat Engineering PCL?

How accurate were the past EPS estimates
for Ekarat Engineering PCL?

What are the EBIT projections
for Ekarat Engineering PCL?

How accurate were the past EBIT estimates
for Ekarat Engineering PCL?

Compare the revenue forecasts
for Ekarat Engineering PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ekarat Engineering PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ekarat Engineering PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ekarat Engineering PCL compared to its peers.

Compare the P/E ratios
of Ekarat Engineering PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Ekarat Engineering PCL with its peers.

Analyze the financial leverage
of Ekarat Engineering PCL compared to its main competitors.

Show all profitability ratios
for Ekarat Engineering PCL.

Provide ROE
for Ekarat Engineering PCL.

Provide ROA
for Ekarat Engineering PCL.

Provide ROIC
for Ekarat Engineering PCL.

Provide ROCE
for Ekarat Engineering PCL.

Provide Gross Margin
for Ekarat Engineering PCL.

Provide Operating Margin
for Ekarat Engineering PCL.

Provide Net Margin
for Ekarat Engineering PCL.

Provide FCF Margin
for Ekarat Engineering PCL.

Show all solvency ratios
for Ekarat Engineering PCL.

Provide D/E Ratio
for Ekarat Engineering PCL.

Provide D/A Ratio
for Ekarat Engineering PCL.

Provide Interest Coverage Ratio
for Ekarat Engineering PCL.

Provide Altman Z-Score Ratio
for Ekarat Engineering PCL.

Provide Quick Ratio
for Ekarat Engineering PCL.

Provide Current Ratio
for Ekarat Engineering PCL.

Provide Cash Ratio
for Ekarat Engineering PCL.

What is the historical Revenue growth
over the last 5 years for Ekarat Engineering PCL?

What is the historical Net Income growth
over the last 5 years for Ekarat Engineering PCL?

What is the current Free Cash Flow
of Ekarat Engineering PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ekarat Engineering PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ekarat Engineering PCL

Current Assets 1.5B
Cash & Short-Term Investments 207.2m
Receivables 364m
Other Current Assets 971.4m
Non-Current Assets 810.1m
Long-Term Investments 22.1m
PP&E 705.9m
Intangibles 22.1m
Other Non-Current Assets 60.1m
Current Liabilities 670.8m
Accounts Payable 256.7m
Accrued Liabilities 34.5m
Short-Term Debt 251.6m
Other Current Liabilities 128.1m
Non-Current Liabilities 149.1m
Long-Term Debt 18.9m
Other Non-Current Liabilities 130.2m
Efficiency

Earnings Waterfall
Ekarat Engineering PCL

Revenue
2.1B THB
Cost of Revenue
-1.5B THB
Gross Profit
560.4m THB
Operating Expenses
-278.6m THB
Operating Income
281.8m THB
Other Expenses
-85.6m THB
Net Income
196.2m THB

Free Cash Flow Analysis
Ekarat Engineering PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AKR Profitability Score
Profitability Due Diligence

Ekarat Engineering PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive ROE
52/100
Profitability
Score

Ekarat Engineering PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

AKR Solvency Score
Solvency Due Diligence

Ekarat Engineering PCL's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Altman Z-Score
65/100
Solvency
Score

Ekarat Engineering PCL's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AKR Price Targets Summary
Ekarat Engineering PCL

There are no price targets for AKR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AKR?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for AKR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about AKR dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

AKR Price
Ekarat Engineering PCL

1M 1M
+8%
6M 6M
-3%
1Y 1Y
+10%
3Y 3Y
-2%
5Y 5Y
+36%
10Y 10Y
-51%
Annual Price Range
0.95
52w Low
N/A
52w High
1.01
Price Metrics
Average Annual Return 14.36%
Standard Deviation of Annual Returns 60.89%
Max Drawdown -100%
Shares Statistics
Market Capitalization 1.4B THB
Shares Outstanding 1 471 900 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Ekarat Engineering PCL

Country

Thailand

Industry

Electrical Equipment

Market Cap

1.4B THB

Dividend Yield

7.79%

Description

Ekarat Engineering Public Co., Ltd. engages in the manufacture and distribution of transformers solar farms. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2006-08-07. The Company’s segments include Goods production and distribution, Services, Installation of solar panels, and Electricity. The Company’s products include transformers, solar cells, service, and other. The company offers various types of transformers, such as Hermetically Sealed Tank Fully oil Filled, Conservator Tank Sealed, Nitrogen Gas Sealed, Dry Type Transformer Class H (Low Voltage), and Dry Type Cast Resin Transformer. The company provides services for the design and installation of a solar power plant or a grid connected / on grid system. The company also provides services for the design and installation of Stand Alone / Off-Grid System. The firm produces and commercializes solar modules with a production capacity of approximately 15 megawatts per annum. The company offers mobile service tests, which test the transformer without electricity.

Contact

BANGKOK METROPOLIS
Bangkok
9/291 U.M.Tower, Ramkamhaeng Rd.,, Suanluang District
+6627198777
www.ekarat.co.th

IPO

2006-08-07

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one AKR stock?

The intrinsic value of one AKR stock under the Base Case scenario is 1.08 THB.

Is AKR stock undervalued or overvalued?

Compared to the current market price of 0.95 THB, Ekarat Engineering PCL is Undervalued by 12%.

Back to Top