E

Ekarat Engineering PCL
SET:AKR

Watchlist Manager
Ekarat Engineering PCL
SET:AKR
Watchlist
Price: 0.97 THB
Market Cap: 1.4B THB
Have any thoughts about
Ekarat Engineering PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Ekarat Engineering PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
526
553
135
129
126
114
122
131
95
62
(74)
(101)
(103)
(22)
50
68
82
16
(348)
(365)
(308)
(294)
83
103
60
67
98
127
131
124
90
86
111
123
160
194
177
202
221
206
227
Depreciation & Amortization
92
92
91
92
94
94
95
96
97
97
102
103
104
105
106
107
108
110
107
98
88
77
66
66
66
66
76
79
82
85
79
79
78
78
78
79
80
80
79
79
78
Other Non-Cash Items
(377)
(423)
58
58
56
62
39
26
17
(18)
(1)
(0)
5
30
20
33
46
45
381
370
376
381
22
13
(15)
(14)
45
49
56
59
53
52
58
62
63
68
75
87
88
90
95
Cash Taxes Paid
54
37
38
37
37
34
33
34
17
29
27
29
22
12
12
11
7
4
4
3
(5)
(3)
(2)
(1)
3
1
1
1
15
6
6
8
7
17
17
15
29
41
40
40
50
Cash Interest Paid
34
31
26
26
24
24
23
22
22
19
19
23
26
30
29
28
27
24
21
19
18
20
22
23
23
22
20
16
13
11
12
15
17
20
22
23
26
28
28
28
27
Change in Working Capital
(107)
(36)
(124)
(25)
(138)
(138)
(240)
(234)
3
57
28
(7)
(104)
(41)
12
(83)
71
(21)
(34)
87
(200)
(181)
(154)
(204)
40
14
41
71
(28)
(188)
(409)
(499)
(464)
(432)
(186)
(289)
(212)
(93)
(1)
59
(140)
Cash from Operating Activities
134
N/A
186
+39%
161
-13%
254
+58%
138
-46%
132
-5%
17
-87%
19
+6%
212
+1 043%
197
-7%
55
-72%
(5)
N/A
(98)
-1 825%
72
N/A
188
+161%
124
-34%
307
+147%
150
-51%
107
-29%
189
+77%
(45)
N/A
(17)
+61%
17
N/A
(23)
N/A
151
N/A
134
-11%
260
+94%
326
+26%
242
-26%
80
-67%
(187)
N/A
(283)
-52%
(218)
+23%
(170)
+22%
116
N/A
51
-56%
120
+133%
276
+131%
388
+41%
434
+12%
260
-40%
Investing Cash Flow
Capital Expenditures
(86)
(77)
(61)
(45)
(42)
(50)
(60)
(47)
(47)
(58)
(77)
(125)
(126)
(109)
(87)
(39)
(44)
(39)
(32)
(38)
(35)
(34)
(28)
(26)
(19)
(25)
(23)
(20)
(22)
(18)
(19)
(20)
(19)
(42)
(66)
(86)
(103)
(111)
(120)
(120)
(107)
Other Items
48
95
46
22
5
3
(3)
6
9
8
11
10
11
15
9
7
3
(14)
(11)
(10)
(11)
2
3
3
4
5
4
3
2
(74)
2
2
3
79
5
5
4
4
1
2
2
Cash from Investing Activities
(38)
N/A
18
N/A
(15)
N/A
(23)
-54%
(38)
-64%
(47)
-26%
(63)
-33%
(41)
+35%
(38)
+6%
(49)
-28%
(66)
-34%
(116)
-75%
(115)
+0%
(94)
+19%
(78)
+17%
(32)
+60%
(41)
-30%
(53)
-30%
(43)
+19%
(48)
-10%
(45)
+4%
(33)
+28%
(25)
+24%
(23)
+9%
(15)
+32%
(20)
-31%
(19)
+5%
(18)
+7%
(20)
-12%
(92)
-368%
(17)
+81%
(18)
-5%
(16)
+12%
37
N/A
(60)
N/A
(81)
-35%
(99)
-22%
(108)
-9%
(119)
-10%
(118)
+1%
(104)
+12%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128
128
128
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(436)
(431)
(30)
(70)
(48)
(33)
(28)
(54)
(125)
(125)
57
130
224
114
(90)
(59)
(200)
(122)
(23)
(88)
98
59
(2)
46
(86)
(106)
(221)
(273)
(248)
(68)
141
138
129
147
(28)
118
95
(64)
(8)
(101)
(41)
Cash Paid for Dividends
(67)
(67)
(67)
0
(94)
(94)
(94)
0
(67)
(67)
(67)
0
(34)
(34)
(34)
0
(40)
0
(40)
0
40
0
0
0
0
0
0
0
0
0
0
0
(44)
(44)
(66)
0
(88)
(88)
(88)
0
(118)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(105)
N/A
(100)
+5%
(98)
+2%
(137)
-41%
(142)
-3%
(127)
+10%
(122)
+4%
(148)
-22%
(192)
-30%
(193)
0%
(10)
+95%
63
N/A
190
+201%
80
-58%
(124)
N/A
(93)
+25%
(240)
-159%
(162)
+32%
(64)
+61%
(128)
-102%
98
N/A
59
-40%
(2)
N/A
46
N/A
(86)
N/A
(106)
-23%
(221)
-108%
(273)
-24%
(120)
+56%
60
N/A
270
+349%
266
-1%
85
-68%
102
+21%
(94)
N/A
52
N/A
7
-87%
(152)
N/A
(97)
+37%
(189)
-96%
(158)
+16%
Change in Cash
Net Change in Cash
(9)
N/A
104
N/A
48
-53%
94
+95%
(41)
N/A
(43)
-4%
(168)
-292%
(170)
-2%
(19)
+89%
(44)
-133%
(22)
+51%
(58)
-169%
(24)
+59%
59
N/A
(13)
N/A
(0)
+98%
26
N/A
(66)
N/A
(0)
+100%
13
N/A
8
-38%
9
+10%
(11)
N/A
1
N/A
49
+8 063%
7
-85%
20
+167%
35
+77%
103
+192%
47
-54%
66
+39%
(35)
N/A
(149)
-331%
(30)
+80%
(38)
-27%
22
N/A
28
+26%
16
-43%
172
+994%
127
-26%
(2)
N/A
Free Cash Flow
Free Cash Flow
48
N/A
108
+124%
100
-8%
210
+110%
96
-54%
82
-15%
(43)
N/A
(29)
+33%
164
N/A
140
-15%
(22)
N/A
(130)
-492%
(224)
-72%
(36)
+84%
101
N/A
85
-15%
263
+208%
110
-58%
74
-33%
151
+103%
(80)
N/A
(52)
+35%
(11)
+79%
(48)
-344%
131
N/A
109
-17%
236
+117%
305
+29%
220
-28%
62
-72%
(206)
N/A
(302)
-47%
(237)
+22%
(211)
+11%
50
N/A
(35)
N/A
17
N/A
164
+867%
268
+63%
314
+17%
153
-51%

See Also

Discover More