A

Akkhie Prakarn Public Company Limited
SET:AKP

Watchlist Manager
Akkhie Prakarn Public Company Limited
SET:AKP
Watchlist
Price: 0.63 THB 1.61%
Market Cap: 254.5m THB
Have any thoughts about
Akkhie Prakarn Public Company Limited?
Write Note

Income Statement

Earnings Waterfall
Akkhie Prakarn Public Company Limited

Revenue
355.9m THB
Cost of Revenue
-272.4m THB
Gross Profit
83.5m THB
Operating Expenses
-42.5m THB
Operating Income
41m THB
Other Expenses
-5.5m THB
Net Income
35.5m THB

Income Statement
Akkhie Prakarn Public Company Limited

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
530
N/A
547
+3%
538
-2%
550
+2%
539
-2%
524
-3%
523
0%
521
0%
527
+1%
520
-1%
524
+1%
530
+1%
531
+0%
530
0%
538
+1%
549
+2%
549
0%
557
+2%
556
0%
521
-6%
477
-8%
449
-6%
417
-7%
401
-4%
374
-7%
347
-7%
348
+0%
361
+4%
386
+7%
391
+1%
375
-4%
350
-7%
345
-1%
369
+7%
375
+2%
381
+2%
380
0%
364
-4%
361
-1%
356
-1%
356
0%
Gross Profit
Cost of Revenue
(385)
(394)
(398)
(411)
(402)
(389)
(388)
(383)
(388)
(390)
(393)
(399)
(395)
(394)
(405)
(416)
(423)
(423)
(411)
(379)
(355)
(340)
(328)
(330)
(308)
(284)
(271)
(267)
(281)
(288)
(289)
(277)
(284)
(288)
(293)
(302)
(297)
(300)
(290)
(282)
(272)
Gross Profit
146
N/A
153
+5%
140
-9%
139
-1%
137
-1%
135
-2%
135
0%
139
+3%
140
+1%
131
-6%
131
+0%
130
-1%
136
+4%
137
+0%
133
-3%
133
+0%
126
-5%
134
+7%
145
+8%
142
-2%
122
-14%
109
-11%
89
-18%
71
-21%
66
-7%
63
-4%
77
+21%
94
+23%
106
+12%
102
-3%
87
-15%
73
-16%
62
-15%
81
+32%
82
+1%
79
-3%
83
+5%
63
-24%
70
+10%
74
+6%
83
+12%
Operating Income
Operating Expenses
(70)
(75)
(73)
(72)
(78)
(67)
(63)
(70)
(62)
(65)
(62)
(63)
(62)
(63)
(64)
(65)
(71)
(67)
(66)
(63)
(59)
(59)
(54)
(53)
(50)
(49)
(48)
(42)
(43)
(38)
(40)
(44)
(43)
(48)
(52)
(51)
(52)
(51)
(47)
(44)
(42)
Selling, General & Administrative
(75)
(83)
(82)
(86)
(88)
(78)
(71)
(75)
(71)
(71)
(67)
(70)
(70)
(71)
(70)
(73)
(75)
(75)
(73)
(73)
(71)
(69)
(68)
(67)
(61)
(59)
(55)
(55)
(57)
(56)
(54)
(58)
(58)
(59)
(58)
(59)
(60)
(59)
(56)
(58)
(58)
Depreciation & Amortization
0
0
(2)
0
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(3)
0
0
0
(3)
0
0
Other Operating Expenses
5
8
9
14
10
11
8
5
9
6
7
7
8
8
8
8
4
8
8
10
12
11
16
14
12
10
8
13
13
18
16
14
15
12
9
7
7
8
12
14
16
Operating Income
76
N/A
78
+3%
66
-15%
67
+1%
60
-10%
68
+14%
72
+6%
69
-4%
78
+13%
66
-15%
69
+5%
67
-3%
74
+9%
73
0%
69
-6%
68
-2%
55
-19%
67
+22%
80
+19%
79
-1%
63
-20%
50
-21%
35
-29%
18
-50%
16
-9%
14
-14%
29
+107%
52
+81%
62
+20%
64
+3%
47
-26%
29
-39%
18
-36%
33
+80%
30
-9%
28
-8%
31
+11%
13
-58%
23
+79%
31
+33%
41
+34%
Pre-Tax Income
Interest Income Expense
(5)
(5)
(4)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
2
3
4
5
7
9
12
13
11
11
9
9
9
8
5
2
(3)
(5)
(2)
(2)
2
Total Other Income
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
71
N/A
73
+3%
62
-15%
63
+2%
57
-10%
65
+15%
69
+6%
67
-4%
76
+14%
65
-15%
68
+5%
67
-3%
73
+10%
73
0%
68
-6%
67
-2%
54
-19%
66
+22%
79
+19%
78
-1%
65
-17%
53
-17%
39
-26%
22
-43%
23
+4%
22
-4%
40
+80%
64
+59%
74
+14%
75
+2%
56
-26%
38
-32%
28
-27%
42
+51%
35
-16%
29
-16%
28
-5%
8
-70%
21
+153%
28
+34%
43
+51%
Net Income
Tax Provision
(16)
(15)
(13)
(13)
(11)
(14)
(14)
(13)
(15)
(13)
(14)
(14)
(15)
(16)
(14)
(14)
(12)
(15)
(18)
(18)
(15)
(11)
(8)
(7)
(6)
(3)
(6)
(8)
(11)
(12)
(9)
(5)
(3)
(6)
(6)
(6)
(6)
(2)
(4)
(5)
(7)
Income from Continuing Operations
55
58
49
50
45
52
55
54
61
52
54
52
57
57
54
54
43
51
61
60
50
43
31
15
18
19
35
56
63
63
47
33
25
35
29
24
22
6
17
23
36
Net Income (Common)
55
N/A
58
+5%
49
-15%
50
+2%
45
-9%
52
+14%
55
+7%
54
-1%
61
+13%
52
-15%
54
+4%
52
-4%
57
+10%
57
0%
54
-5%
54
-1%
43
-20%
51
+21%
61
+18%
60
-1%
50
-17%
43
-15%
31
-27%
15
-51%
18
+14%
19
+8%
35
+83%
56
+62%
63
+12%
63
0%
47
-25%
33
-30%
25
-25%
35
+44%
29
-17%
24
-19%
22
-6%
6
-73%
17
+180%
23
+39%
36
+52%
EPS (Diluted)
0.14
N/A
0.15
+7%
0.12
-20%
0.12
N/A
0.11
-8%
0.13
+18%
0.14
+8%
0.14
N/A
0.15
+7%
0.12
-20%
0.13
+8%
0.11
-15%
0.13
+18%
0.13
N/A
0.13
N/A
0.13
N/A
0.1
-23%
0.13
+30%
0.15
+15%
0.15
N/A
0.12
-20%
0.11
-8%
0.08
-27%
0.04
-50%
0.04
N/A
0.05
+25%
0.09
+80%
0.14
+56%
0.15
+7%
0.15
N/A
0.12
-20%
0.08
-33%
0.06
-25%
0.09
+50%
0.07
-22%
0.06
-14%
0.06
N/A
0.01
-83%
0.04
+300%
0.06
+50%
0.09
+50%

See Also

Discover More