AIMIRT Intrinsic Valuation and Fundamental Analysis - AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust - Alpha Spread
A

AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust
SET:AIMIRT

Watchlist Manager
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust
SET:AIMIRT
Watchlist
Price: 10.8 THB 1.89% Market Closed
Market Cap: 8.5B THB
Have any thoughts about
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust?
Write Note

Intrinsic Value

The intrinsic value of one AIMIRT stock under the Base Case scenario is 13.6 THB. Compared to the current market price of 10.8 THB, AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIMIRT Intrinsic Value
13.6 THB
Undervaluation 21%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AIMIRT based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about AIMIRT?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

Provide an overview of the primary business activities
of AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

What unique competitive advantages
does AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust hold over its rivals?

What risks and challenges
does AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide P/S
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide P/E
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide P/OCF
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide P/FCFE
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide P/B
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide EV/S
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide EV/GP
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide EV/EBITDA
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide EV/EBIT
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide EV/OCF
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide EV/FCFF
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide EV/IC
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Show me price targets
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust made by professional analysts.

What are the Revenue projections
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust?

How accurate were the past Revenue estimates
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust?

What are the Net Income projections
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust?

How accurate were the past Net Income estimates
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust?

What are the EPS projections
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust?

How accurate were the past EPS estimates
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust?

What are the EBIT projections
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust?

How accurate were the past EBIT estimates
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust?

Compare the revenue forecasts
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust compared to its peers.

Compare the P/E ratios
of AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust with its peers.

Analyze the financial leverage
of AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust compared to its main competitors.

Show all profitability ratios
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide ROE
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide ROA
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide ROIC
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide ROCE
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide Gross Margin
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide Operating Margin
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide Net Margin
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide FCF Margin
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Show all solvency ratios
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide D/E Ratio
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide D/A Ratio
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide Interest Coverage Ratio
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide Altman Z-Score Ratio
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide Quick Ratio
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide Current Ratio
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Provide Cash Ratio
for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

What is the historical Revenue growth
over the last 5 years for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust?

What is the historical Net Income growth
over the last 5 years for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust?

What is the current Free Cash Flow
of AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust?

Discuss the annual earnings per share (EPS)
trend over the past five years for AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

Current Assets 528.8m
Cash & Short-Term Investments 509.4m
Receivables 19.5m
Non-Current Assets 13.1B
Long-Term Investments 13.1B
Other Non-Current Assets 24.1m
Current Liabilities 336.2m
Accrued Liabilities 25.9m
Other Current Liabilities 310.4m
Non-Current Liabilities 3.7B
Long-Term Debt 3.7B
Other Non-Current Liabilities 27m
Efficiency

Earnings Waterfall
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

Revenue
892.1m THB
Cost of Revenue
-262.2m THB
Gross Profit
629.9m THB
Operating Expenses
-11.3m THB
Operating Income
618.6m THB
Other Expenses
51.6m THB
Net Income
670.1m THB

Free Cash Flow Analysis
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AIMIRT Profitability Score
Profitability Due Diligence

AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
54/100
Profitability
Score

AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

AIMIRT Solvency Score
Solvency Due Diligence

AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
44/100
Solvency
Score

AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIMIRT Price Targets Summary
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

Wall Street analysts forecast AIMIRT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIMIRT is 14.18 THB with a low forecast of 13.94 THB and a high forecast of 14.7 THB.

Lowest
Price Target
13.94 THB
29% Upside
Average
Price Target
14.18 THB
31% Upside
Highest
Price Target
14.7 THB
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AIMIRT?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for AIMIRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about AIMIRT dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

AIMIRT Price
AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

1M 1M
+1%
6M 6M
+5%
1Y 1Y
+5%
3Y 3Y
-4%
5Y 5Y
-6%
10Y 10Y
+48%
Annual Price Range
10.8
52w Low
N/A
52w High
11.3
Price Metrics
Average Annual Return 0.61%
Standard Deviation of Annual Returns 9.34%
Max Drawdown -100%
Shares Statistics
Market Capitalization 8.5B THB
Shares Outstanding 791 500 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust

Country

Thailand

Industry

N/A

Market Cap

8.5B THB

Dividend Yield

8.04%

Description

Aim Industrial Growth Freehold & Leasehold REIT is a closed-end trust, which engages in real estate business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2018-01-09. The Trust’s objectives are to mobilize funds raised from investors and loans from financial institutions to invest in the freehold or leasehold right of the immovable assets (including sub-leasehold right of immovable assets) and movable assets which are component parts and equipment of aforesaid immovable assets. Its investments include Pacific Cold Storage project, JWD Pacific project, Datasafe project, TIP 7 project, JWD Pacific project, TIP 8 project, Chewathai Amata City project, SCC project, Bangkadi Industrial Park project, JWD Navanakorn project, TIP 5 and TIP 8 project, Thai Taffeta project and MS Warehouse project. The Trust's REIT manager is AIM REIT Management Company Limited and its trustee is SCB Asset Management Company Limited.

Contact

BANGKOK METROPOLIS
Bangkok
Unit 803, 8th floor,Tower B, GPF Witthayu Building, No. 93/1, Witthayu Road, Lumpini, Pathumwan
+6622540441
www.aimreit.com

IPO

2018-01-09

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one AIMIRT stock?

The intrinsic value of one AIMIRT stock under the Base Case scenario is 13.6 THB.

Is AIMIRT stock undervalued or overvalued?

Compared to the current market price of 10.8 THB, AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust is Undervalued by 21%.

Back to Top