A

AAPICO Hitech PCL
SET:AH

Watchlist Manager
AAPICO Hitech PCL
SET:AH
Watchlist
Price: 18.5 THB -1.07% Market Closed
Market Cap: 6.4B THB
Have any thoughts about
AAPICO Hitech PCL?
Write Note

Intrinsic Value

The intrinsic value of one AH stock under the Base Case scenario is 58.47 THB. Compared to the current market price of 18.5 THB, AAPICO Hitech PCL is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AH Intrinsic Value
58.47 THB
Undervaluation 68%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
AAPICO Hitech PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AH?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
AAPICO Hitech PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about AAPICO Hitech PCL

Provide an overview of the primary business activities
of AAPICO Hitech PCL.

What unique competitive advantages
does AAPICO Hitech PCL hold over its rivals?

What risks and challenges
does AAPICO Hitech PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AAPICO Hitech PCL.

Provide P/S
for AAPICO Hitech PCL.

Provide P/E
for AAPICO Hitech PCL.

Provide P/OCF
for AAPICO Hitech PCL.

Provide P/FCFE
for AAPICO Hitech PCL.

Provide P/B
for AAPICO Hitech PCL.

Provide EV/S
for AAPICO Hitech PCL.

Provide EV/GP
for AAPICO Hitech PCL.

Provide EV/EBITDA
for AAPICO Hitech PCL.

Provide EV/EBIT
for AAPICO Hitech PCL.

Provide EV/OCF
for AAPICO Hitech PCL.

Provide EV/FCFF
for AAPICO Hitech PCL.

Provide EV/IC
for AAPICO Hitech PCL.

Show me price targets
for AAPICO Hitech PCL made by professional analysts.

What are the Revenue projections
for AAPICO Hitech PCL?

How accurate were the past Revenue estimates
for AAPICO Hitech PCL?

What are the Net Income projections
for AAPICO Hitech PCL?

How accurate were the past Net Income estimates
for AAPICO Hitech PCL?

What are the EPS projections
for AAPICO Hitech PCL?

How accurate were the past EPS estimates
for AAPICO Hitech PCL?

What are the EBIT projections
for AAPICO Hitech PCL?

How accurate were the past EBIT estimates
for AAPICO Hitech PCL?

Compare the revenue forecasts
for AAPICO Hitech PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AAPICO Hitech PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AAPICO Hitech PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of AAPICO Hitech PCL compared to its peers.

Compare the P/E ratios
of AAPICO Hitech PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing AAPICO Hitech PCL with its peers.

Analyze the financial leverage
of AAPICO Hitech PCL compared to its main competitors.

Show all profitability ratios
for AAPICO Hitech PCL.

Provide ROE
for AAPICO Hitech PCL.

Provide ROA
for AAPICO Hitech PCL.

Provide ROIC
for AAPICO Hitech PCL.

Provide ROCE
for AAPICO Hitech PCL.

Provide Gross Margin
for AAPICO Hitech PCL.

Provide Operating Margin
for AAPICO Hitech PCL.

Provide Net Margin
for AAPICO Hitech PCL.

Provide FCF Margin
for AAPICO Hitech PCL.

Show all solvency ratios
for AAPICO Hitech PCL.

Provide D/E Ratio
for AAPICO Hitech PCL.

Provide D/A Ratio
for AAPICO Hitech PCL.

Provide Interest Coverage Ratio
for AAPICO Hitech PCL.

Provide Altman Z-Score Ratio
for AAPICO Hitech PCL.

Provide Quick Ratio
for AAPICO Hitech PCL.

Provide Current Ratio
for AAPICO Hitech PCL.

Provide Cash Ratio
for AAPICO Hitech PCL.

What is the historical Revenue growth
over the last 5 years for AAPICO Hitech PCL?

What is the historical Net Income growth
over the last 5 years for AAPICO Hitech PCL?

What is the current Free Cash Flow
of AAPICO Hitech PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for AAPICO Hitech PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AAPICO Hitech PCL

Current Assets 9B
Cash & Short-Term Investments 2B
Receivables 3.2B
Other Current Assets 3.8B
Non-Current Assets 13.6B
Long-Term Investments 1.7B
PP&E 8.5B
Intangibles 2.5B
Other Non-Current Assets 947.2m
Current Liabilities 9.8B
Accounts Payable 6B
Short-Term Debt 2.2B
Other Current Liabilities 1.6B
Non-Current Liabilities 2.4B
Long-Term Debt 1.7B
Other Non-Current Liabilities 737.5m
Efficiency

Earnings Waterfall
AAPICO Hitech PCL

Revenue
27.6B THB
Cost of Revenue
-24.9B THB
Gross Profit
2.7B THB
Operating Expenses
-1.7B THB
Operating Income
932.7m THB
Other Expenses
-167.9m THB
Net Income
764.7m THB

Free Cash Flow Analysis
AAPICO Hitech PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AH Profitability Score
Profitability Due Diligence

AAPICO Hitech PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

AAPICO Hitech PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

AH Solvency Score
Solvency Due Diligence

AAPICO Hitech PCL's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
45/100
Solvency
Score

AAPICO Hitech PCL's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AH Price Targets Summary
AAPICO Hitech PCL

Wall Street analysts forecast AH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AH is 25.67 THB with a low forecast of 17.68 THB and a high forecast of 43.58 THB.

Lowest
Price Target
17.68 THB
4% Downside
Average
Price Target
25.67 THB
39% Upside
Highest
Price Target
43.58 THB
136% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AH?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

AAPICO Hitech PCL

Country

Thailand

Industry

Auto Components

Market Cap

6.3B THB

Dividend Yield

6.54%

Description

AAPICO Hitech Public Co. Ltd. designs, manufactures and distributes assembly jigs, stamping dies, and original equipment manufacturing auto parts, including floor parts, cross members, pillars, brackets, clips and fuel tanks. The company is headquartered in Phra Nakhon Si Ayutthaya, Phra Nakhon Si Ayutthaya. The company went IPO on 2002-10-17. In addition, it also retails and produces car accessories. The company operates through three segments. OEM Automotive Parts Manufacturing segment includes developing, manufacturing and distributing assembly jigs and stamping dies for automakers and assemblers locally and internationally. The company produces a range of automobile components for passenger cars, pick-up trucks, agricultural machinery and the electronics industry, using various techniques and technologies. Car Dealerships and Services Centers segment operates car dealerships in Thailand and Malaysia. Its showrooms and service centers segment provide sales and customer support services. Customer of Internet of Things (IoT) Connectivity & Mobility segment provides map and field data collection services.

Contact

PHRA NAKHON SI AYUTTHAYA
Phra Nakhon Si Ayutthaya
99 Moo 1 Hitech Industrial Estate,, Tambol Ban lane, Amphur Bang Pa-in,
+6635350880
www.aapico.com

IPO

2002-10-17

Employees

4 699

Officers

Chairman, President & CEO
Mr. Swee Chuan Yeap
Executive Director of HR & Administration and Executive Director
Ms. Lee Ngo Teo
CFO & Company Secretary
Ms. Xin Rhu Yeap
Assistant General Manager of Accounting
Mr. Yongxiang Li
General Manager of Sales & Marketing Department
Mr. Sattha Peth-In

See Also

Discover More
What is the Intrinsic Value of one AH stock?

The intrinsic value of one AH stock under the Base Case scenario is 58.47 THB.

Is AH stock undervalued or overvalued?

Compared to the current market price of 18.5 THB, AAPICO Hitech PCL is Undervalued by 68%.

Back to Top