A

AAPICO Hitech PCL
SET:AH

Watchlist Manager
AAPICO Hitech PCL
SET:AH
Watchlist
Price: 18.5 THB -1.07% Market Closed
Market Cap: 6.4B THB
Have any thoughts about
AAPICO Hitech PCL?
Write Note

Income Statement

Earnings Waterfall
AAPICO Hitech PCL

Revenue
27.6B THB
Cost of Revenue
-24.9B THB
Gross Profit
2.7B THB
Operating Expenses
-1.7B THB
Operating Income
932.7m THB
Other Expenses
-167.9m THB
Net Income
764.7m THB

Income Statement
AAPICO Hitech PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
14 481
N/A
14 572
+1%
14 654
+1%
14 471
-1%
14 129
-2%
14 534
+3%
14 697
+1%
14 834
+1%
14 788
0%
14 731
0%
14 742
+0%
14 782
+0%
15 319
+4%
15 776
+3%
16 211
+3%
16 586
+2%
16 714
+1%
16 738
+0%
16 704
0%
17 314
+4%
17 453
+1%
18 389
+5%
19 079
+4%
16 484
-14%
16 913
+3%
17 172
+2%
18 009
+5%
20 823
+16%
20 320
-2%
20 433
+1%
21 577
+6%
22 889
+6%
25 945
+13%
27 967
+8%
29 363
+5%
30 370
+3%
30 695
+1%
30 034
-2%
29 360
-2%
28 644
-2%
27 550
-4%
Gross Profit
Cost of Revenue
(13 822)
(13 964)
(14 076)
(13 882)
(13 495)
(13 820)
(13 904)
(13 925)
(13 912)
(13 856)
(13 839)
(13 888)
(14 405)
(14 778)
(15 201)
(15 545)
(15 590)
(15 464)
(15 363)
(15 876)
(15 916)
(16 702)
(17 267)
(15 254)
(15 533)
(16 054)
(16 545)
(18 574)
(18 208)
(18 225)
(19 298)
(20 548)
(23 186)
(24 777)
(25 892)
(26 749)
(26 991)
(26 522)
(26 166)
(25 667)
(24 895)
Gross Profit
659
N/A
608
-8%
578
-5%
589
+2%
634
+8%
714
+13%
792
+11%
909
+15%
877
-4%
875
0%
903
+3%
894
-1%
914
+2%
998
+9%
1 010
+1%
1 042
+3%
1 123
+8%
1 275
+14%
1 342
+5%
1 438
+7%
1 537
+7%
1 687
+10%
1 812
+7%
1 230
-32%
1 380
+12%
1 118
-19%
1 463
+31%
2 249
+54%
2 112
-6%
2 208
+5%
2 279
+3%
2 342
+3%
2 759
+18%
3 191
+16%
3 471
+9%
3 622
+4%
3 703
+2%
3 512
-5%
3 194
-9%
2 978
-7%
2 656
-11%
Operating Income
Operating Expenses
(167)
(120)
(155)
(230)
(278)
(327)
(337)
(375)
(370)
(780)
(351)
(341)
(277)
(928)
(421)
(339)
(384)
(869)
(274)
(397)
(431)
(1 029)
(1 252)
(1 273)
(1 386)
(692)
(901)
(1 044)
(1 062)
(1 217)
(1 185)
(1 238)
(1 388)
(1 348)
(1 428)
(1 425)
(1 403)
(1 696)
(1 661)
(1 724)
(1 723)
Selling, General & Administrative
(772)
(744)
(764)
(727)
(751)
(786)
(786)
(793)
(781)
(736)
(784)
(810)
(873)
(893)
(969)
(955)
(918)
(869)
(921)
(988)
(1 006)
(1 599)
(1 765)
(1 747)
(1 814)
(1 318)
(1 318)
(1 462)
(1 473)
(1 529)
(1 532)
(1 553)
(1 699)
(1 666)
(1 732)
(1 748)
(1 749)
(1 781)
(1 783)
(1 810)
(1 796)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(44)
0
0
0
(34)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
605
624
609
497
473
459
449
418
411
0
434
469
596
0
548
615
534
0
647
592
575
570
513
474
428
625
417
419
411
312
347
316
311
318
304
323
347
85
122
87
73
Operating Income
492
N/A
488
-1%
423
-13%
359
-15%
356
-1%
387
+9%
456
+18%
534
+17%
507
-5%
95
-81%
552
+481%
552
+0%
637
+15%
70
-89%
589
+742%
703
+19%
739
+5%
406
-45%
1 068
+163%
1 041
-2%
1 106
+6%
658
-40%
560
-15%
(44)
N/A
(5)
+87%
426
N/A
562
+32%
1 205
+115%
1 050
-13%
991
-6%
1 095
+10%
1 104
+1%
1 371
+24%
1 842
+34%
2 043
+11%
2 197
+8%
2 301
+5%
1 816
-21%
1 533
-16%
1 254
-18%
933
-26%
Pre-Tax Income
Interest Income Expense
(69)
(79)
(65)
(69)
(43)
(22)
(35)
(19)
30
93
118
305
337
631
799
692
722
275
110
(34)
(172)
(588)
(390)
(628)
(576)
(250)
(346)
(27)
42
159
55
219
377
182
182
42
(171)
(152)
(164)
(228)
(256)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
(0)
(0)
(0)
0
0
(0)
0
408
0
0
0
512
0
(0)
0
631
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
422
N/A
409
-3%
358
-12%
291
-19%
313
+8%
365
+17%
421
+15%
515
+22%
537
+4%
597
+11%
670
+12%
858
+28%
974
+14%
1 213
+25%
1 389
+14%
1 395
+0%
1 461
+5%
1 312
-10%
1 178
-10%
1 007
-14%
934
-7%
59
-94%
170
+189%
(672)
N/A
(582)
+13%
175
N/A
216
+23%
1 178
+445%
1 091
-7%
1 151
+5%
1 150
0%
1 323
+15%
1 747
+32%
2 024
+16%
2 225
+10%
2 239
+1%
2 129
-5%
1 664
-22%
1 369
-18%
1 025
-25%
676
-34%
Net Income
Tax Provision
(58)
(23)
(26)
(25)
(27)
(27)
(27)
(29)
(31)
(27)
(29)
(26)
(27)
(31)
(33)
(49)
(40)
30
(22)
(27)
(70)
(225)
(230)
(161)
(146)
(12)
29
(48)
(41)
(113)
(117)
(127)
(173)
(177)
(223)
(243)
(249)
(82)
(29)
2
59
Income from Continuing Operations
365
386
333
266
286
338
394
486
506
570
641
832
948
1 182
1 356
1 347
1 421
1 342
1 156
981
864
(166)
(61)
(834)
(728)
163
245
1 130
1 051
1 037
1 033
1 197
1 574
1 847
2 002
1 996
1 881
1 583
1 339
1 028
735
Income to Minority Interest
(28)
(19)
(26)
(24)
(20)
(25)
(27)
(33)
(28)
(26)
(20)
(19)
(23)
(24)
(25)
(26)
(41)
(43)
(38)
(26)
(8)
(13)
(15)
(13)
(21)
(15)
(17)
(21)
(9)
(13)
(17)
(21)
(33)
(23)
(19)
(12)
3
28
29
33
30
Net Income (Common)
337
N/A
367
+9%
307
-16%
243
-21%
266
+10%
313
+18%
367
+17%
454
+24%
479
+6%
543
+13%
621
+14%
813
+31%
924
+14%
1 158
+25%
1 331
+15%
1 320
-1%
1 380
+5%
1 299
-6%
1 119
-14%
954
-15%
856
-10%
(180)
N/A
(75)
+58%
(847)
-1 023%
(749)
+12%
148
N/A
228
+54%
1 109
+387%
1 042
-6%
1 024
-2%
1 016
-1%
1 175
+16%
1 541
+31%
1 824
+18%
1 983
+9%
1 983
+0%
1 883
-5%
1 610
-14%
1 368
-15%
1 061
-22%
765
-28%
EPS (Diluted)
1.03
N/A
1.14
+11%
0.95
-17%
0.75
-21%
0.83
+11%
0.97
+17%
1.13
+16%
1.4
+24%
1.5
+7%
1.54
+3%
1.95
+27%
2.57
+32%
2.93
+14%
3.32
+13%
4.21
+27%
4.17
-1%
4.35
+4%
3.73
-14%
3.53
-5%
3.01
-15%
2.7
-10%
-0.51
N/A
-0.21
+59%
-2.38
-1 033%
-2.11
+11%
0.42
N/A
0.64
+52%
3.13
+389%
2.94
-6%
2.89
-2%
2.86
-1%
3.31
+16%
4.34
+31%
5.14
+18%
5.59
+9%
5.59
N/A
5.31
-5%
4.54
-15%
3.86
-15%
2.99
-23%
2.21
-26%

See Also

Discover More