A

AAPICO Hitech PCL
SET:AH

Watchlist Manager
AAPICO Hitech PCL
SET:AH
Watchlist
Price: 18.5 THB -1.07% Market Closed
Market Cap: 6.4B THB
Have any thoughts about
AAPICO Hitech PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
AAPICO Hitech PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
423
409
358
291
313
365
421
515
537
597
670
858
974
1 213
1 389
1 395
1 461
1 312
1 178
1 007
934
57
167
(664)
(574)
175
226
1 178
1 091
1 151
1 150
1 323
1 747
2 024
2 225
2 239
2 129
1 664
1 369
1 025
676
Depreciation & Amortization
708
725
734
741
750
745
739
734
734
723
710
692
662
632
625
634
640
596
586
557
546
699
785
856
1 020
998
1 011
1 057
1 003
1 031
1 055
1 093
1 108
1 154
1 192
1 205
1 273
1 262
1 272
1 296
1 285
Other Non-Cash Items
10
30
32
61
73
38
71
55
(2)
1
(59)
(263)
(340)
(525)
(670)
(586)
(539)
(228)
(64)
113
219
1 086
1 089
1 190
1 200
192
216
89
103
127
83
32
(71)
(87)
(48)
(35)
6
431
478
510
521
Cash Taxes Paid
44
57
49
39
44
41
43
39
40
39
45
43
42
50
50
59
55
53
53
62
131
138
145
197
151
140
133
75
69
76
78
93
105
108
107
131
201
196
193
171
104
Cash Interest Paid
234
210
199
193
179
163
143
140
124
130
123
120
130
144
163
187
194
192
226
217
245
284
308
339
362
372
370
370
367
354
339
336
325
345
349
382
418
460
474
476
458
Change in Working Capital
44
472
192
220
(212)
(221)
(302)
(425)
(217)
(108)
(49)
95
142
(113)
22
304
7
(188)
(597)
(516)
(742)
(335)
(413)
(1 015)
(902)
(1 048)
(270)
(384)
227
962
763
573
112
(1 044)
(1 152)
(303)
(622)
(1 251)
(1 691)
(1 451)
(1 223)
Cash from Operating Activities
2 058
N/A
1 637
-20%
1 316
-20%
1 312
0%
923
-30%
927
+0%
928
+0%
880
-5%
1 053
+20%
1 212
+15%
1 272
+5%
1 382
+9%
1 438
+4%
1 208
-16%
1 366
+13%
1 747
+28%
1 569
-10%
1 492
-5%
1 103
-26%
1 161
+5%
957
-18%
1 507
+58%
1 628
+8%
367
-77%
743
+102%
316
-57%
1 184
+275%
1 939
+64%
2 424
+25%
3 271
+35%
3 052
-7%
3 022
-1%
2 895
-4%
2 047
-29%
2 217
+8%
3 106
+40%
2 785
-10%
2 106
-24%
1 428
-32%
1 381
-3%
1 259
-9%
Investing Cash Flow
Capital Expenditures
(630)
(460)
(331)
(390)
(279)
(273)
(247)
(187)
(166)
(167)
(165)
(174)
(187)
(173)
(215)
(375)
(587)
(915)
(968)
(872)
(756)
(1 003)
(1 021)
(1 050)
(1 077)
(638)
(971)
(1 125)
(1 137)
(1 469)
(1 069)
(915)
(1 090)
(1 005)
(1 095)
(1 170)
(1 012)
(882)
(872)
(895)
(890)
Other Items
98
84
159
106
87
130
116
77
81
67
51
(2 925)
(2 934)
(2 842)
(2 734)
464
365
(1 311)
(1 613)
(1 971)
(1 791)
(612)
(807)
(316)
(306)
229
542
968
709
705
555
24
197
232
301
(47)
95
2 621
2 017
4 309
2 782
Cash from Investing Activities
(532)
N/A
(376)
+29%
(172)
+54%
(284)
-65%
(192)
+33%
(144)
+25%
(131)
+9%
(110)
+16%
(85)
+23%
(100)
-17%
(114)
-14%
(3 099)
-2 624%
(3 121)
-1%
(3 014)
+3%
(2 949)
+2%
89
N/A
(223)
N/A
(2 225)
-899%
(2 581)
-16%
(2 843)
-10%
(2 548)
+10%
(1 615)
+37%
(1 828)
-13%
(1 366)
+25%
(1 383)
-1%
(408)
+70%
(428)
-5%
(157)
+63%
(428)
-172%
(763)
-78%
(513)
+33%
(891)
-74%
(893)
0%
(773)
+13%
(794)
-3%
(1 216)
-53%
(917)
+25%
1 739
N/A
1 145
-34%
3 414
+198%
1 892
-45%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(30)
(76)
(76)
0
(46)
0
0
0
1
0
1
0
(1)
108
108
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(72)
(280)
Net Issuance of Debt
(1 211)
(843)
(732)
(788)
(458)
(510)
(639)
(434)
(503)
(767)
(655)
2 303
2 491
2 414
2 225
(1 111)
(598)
1 459
2 160
2 523
1 771
456
1 036
1 485
1 704
653
(531)
(1 402)
(1 626)
(1 708)
(1 876)
(1 243)
(1 000)
(426)
(405)
(1 025)
(976)
(1 458)
(1 506)
(2 261)
(2 197)
Cash Paid for Dividends
(110)
(110)
0
(97)
(65)
(65)
0
(97)
(170)
(169)
0
(209)
(294)
(294)
0
(380)
0
(412)
0
(0)
(304)
(304)
0
(114)
(0)
0
0
(48)
(215)
(215)
0
(333)
(372)
(372)
0
(546)
(589)
(589)
0
(585)
(441)
Other
(234)
(210)
(199)
(200)
(186)
(170)
(149)
(140)
(124)
(130)
(123)
(120)
(130)
(144)
(163)
(187)
(194)
(192)
(242)
(233)
(261)
(300)
(308)
(339)
(362)
(372)
(370)
(370)
(367)
(354)
(339)
(336)
(325)
(345)
(349)
(382)
(418)
(460)
(474)
(476)
(458)
Cash from Financing Activities
(1 554)
N/A
(1 162)
+25%
(1 040)
+10%
(1 085)
-4%
(708)
+35%
(745)
-5%
(853)
-15%
(701)
+18%
(872)
-24%
(1 143)
-31%
(1 023)
+10%
1 928
N/A
2 066
+7%
1 975
-4%
1 768
-10%
(1 677)
N/A
(1 203)
+28%
856
N/A
1 507
+76%
1 878
+25%
1 315
-30%
(40)
N/A
532
N/A
1 140
+114%
1 341
+18%
281
-79%
(901)
N/A
(1 821)
-102%
(2 208)
-21%
(2 277)
-3%
(2 430)
-7%
(1 913)
+21%
(1 697)
+11%
(1 143)
+33%
(1 127)
+1%
(1 954)
-73%
(1 983)
-2%
(2 507)
-26%
(2 568)
-2%
(3 394)
-32%
(3 376)
+1%
Change in Cash
Effect of Foreign Exchange Rates
(7)
(23)
(28)
3
(8)
(14)
1
(40)
(26)
(36)
(54)
(43)
(28)
0
4
17
(25)
(26)
(7)
10
19
148
(83)
66
(87)
(75)
60
(172)
(161)
(192)
(76)
(166)
(216)
(55)
(86)
(25)
185
(38)
(11)
49
143
Net Change in Cash
(35)
N/A
76
N/A
76
+1%
(55)
N/A
16
N/A
25
+54%
(55)
N/A
29
N/A
70
+140%
(67)
N/A
81
N/A
168
+108%
355
+111%
169
-52%
189
+11%
176
-7%
119
-32%
97
-19%
22
-77%
207
+830%
(257)
N/A
0
N/A
250
+68 485%
208
-17%
615
+196%
114
-81%
(85)
N/A
(210)
-147%
(373)
-77%
39
N/A
32
-17%
51
+60%
89
+72%
77
-13%
209
+172%
(89)
N/A
71
N/A
1 300
+1 744%
(6)
N/A
1 450
N/A
(81)
N/A
Free Cash Flow
Free Cash Flow
1 428
N/A
1 177
-18%
986
-16%
922
-6%
645
-30%
654
+1%
681
+4%
693
+2%
887
+28%
1 045
+18%
1 107
+6%
1 208
+9%
1 251
+4%
1 035
-17%
1 151
+11%
1 372
+19%
982
-28%
577
-41%
135
-77%
289
+115%
200
-31%
505
+152%
607
+20%
(683)
N/A
(334)
+51%
(321)
+4%
214
N/A
814
+281%
1 287
+58%
1 802
+40%
1 983
+10%
2 106
+6%
1 805
-14%
1 043
-42%
1 121
+8%
1 937
+73%
1 773
-8%
1 224
-31%
557
-55%
486
-13%
369
-24%

See Also

Discover More