A

Aeon Thana Sinsap Thailand PCL
SET:AEONTS

Watchlist Manager
Aeon Thana Sinsap Thailand PCL
SET:AEONTS
Watchlist
Price: 125 THB 2.04% Market Closed
Market Cap: 31.3B THB
Have any thoughts about
Aeon Thana Sinsap Thailand PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Aeon Thana Sinsap Thailand PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
3 151
3 057
3 028
2 947
3 017
3 007
186
189
(7)
(104)
3 013
3 108
3 236
3 581
3 714
4 132
4 374
4 562
4 434
4 535
4 666
4 814
5 144
4 479
4 476
4 525
4 647
5 124
4 625
4 128
3 574
3 649
3 863
4 163
3 954
3 439
3 372
2 947
3 338
3 233
3 201
Depreciation & Amortization
554
560
559
565
565
579
13
21
19
0
563
562
567
573
573
575
565
560
554
542
546
553
549
707
799
927
1 123
1 116
1 157
1 155
1 099
1 074
1 066
1 060
1 052
1 047
1 039
1 028
1 020
1 018
1 006
Other Non-Cash Items
(2 018)
(1 906)
(1 976)
(2 049)
(2 204)
(216)
(195)
(287)
(139)
(2 139)
(2 504)
(2 639)
(2 944)
(3 637)
(4 078)
(4 474)
(4 738)
(4 664)
(4 490)
(4 678)
(4 692)
(4 866)
(5 114)
(4 285)
(4 172)
(4 333)
(5 104)
(5 751)
(5 688)
(5 156)
(4 122)
(4 159)
(4 049)
(4 229)
(3 895)
(3 438)
(3 441)
(3 195)
(3 748)
(3 606)
(3 421)
Cash Taxes Paid
704
808
794
802
747
671
0
8
(48)
(136)
543
529
526
595
626
628
777
1 014
987
1 000
1 043
1 114
1 127
1 161
1 302
1 326
1 320
1 314
1 292
877
881
856
644
550
545
539
800
1 246
1 239
1 237
633
Cash Interest Paid
2 062
2 242
2 258
2 346
2 304
2 303
56
48
4
(69)
2 106
2 034
2 026
2 023
2 036
2 079
2 151
2 165
2 254
2 141
2 205
2 166
2 158
2 240
2 270
2 199
2 241
2 018
1 921
1 822
1 720
1 768
1 752
1 814
1 907
1 916
2 071
2 035
2 073
2 072
2 088
Change in Working Capital
(5 595)
(3 990)
(2 814)
(1 543)
(1 364)
(3 885)
(533)
(1 156)
(249)
3 041
(50)
1 996
(2 111)
(6 101)
(5 895)
(6 992)
(4 488)
(1 891)
(2 787)
(4 022)
(3 373)
(3 789)
(3 157)
1 240
3 309
5 258
7 230
5 939
4 568
3 211
205
(1 966)
(2 338)
(1 351)
362
1 853
2 382
2 662
3 861
3 875
4 693
Cash from Operating Activities
(3 909)
N/A
(2 279)
+42%
(1 204)
+47%
(80)
+93%
14
N/A
(516)
N/A
(529)
-2%
(1 233)
-133%
(376)
+69%
798
N/A
1 022
+28%
3 027
+196%
(1 252)
N/A
(5 585)
-346%
(5 686)
-2%
(6 759)
-19%
(4 286)
+37%
(1 432)
+67%
(2 289)
-60%
(3 623)
-58%
(2 854)
+21%
(3 288)
-15%
(2 579)
+22%
2 141
N/A
4 413
+106%
6 377
+45%
7 897
+24%
6 428
-19%
4 662
-27%
3 338
-28%
756
-77%
(1 402)
N/A
(1 459)
-4%
(358)
+75%
1 473
N/A
2 902
+97%
3 352
+16%
3 441
+3%
4 471
+30%
4 520
+1%
5 480
+21%
Investing Cash Flow
Capital Expenditures
(1 001)
(1 070)
(1 015)
(767)
(653)
(596)
(25)
(32)
(4)
24
(627)
(605)
(558)
(452)
(362)
(446)
(553)
(666)
(651)
(693)
(774)
(725)
(647)
(602)
(506)
(473)
(538)
(554)
(556)
(538)
(490)
(561)
(531)
(630)
(654)
(527)
(539)
(489)
(459)
(476)
(458)
Other Items
17
5
(3)
(8)
(18)
(23)
(0)
0
17
21
17
13
8
8
(1)
(10)
(11)
(11)
(12)
(1)
1
1
2
2
2
2
3
(33)
(141)
(124)
(126)
(92)
20
(100)
(100)
(66)
(67)
105
36
2
(1)
Cash from Investing Activities
(984)
N/A
(1 065)
-8%
(1 018)
+4%
(775)
+24%
(672)
+13%
(619)
+8%
(26)
+96%
(32)
-24%
13
N/A
46
+253%
(610)
N/A
(592)
+3%
(551)
+7%
(444)
+19%
(363)
+18%
(456)
-25%
(564)
-24%
(678)
-20%
(663)
+2%
(694)
-5%
(773)
-11%
(725)
+6%
(646)
+11%
(600)
+7%
(504)
+16%
(471)
+7%
(536)
-14%
(586)
-9%
(697)
-19%
(662)
+5%
(616)
+7%
(653)
-6%
(511)
+22%
(730)
-43%
(754)
-3%
(593)
+21%
(606)
-2%
(384)
+37%
(423)
-10%
(475)
-12%
(458)
+3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
66
66
0
0
(66)
(66)
0
0
0
0
0
236
236
236
236
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
5 242
4 412
2 824
1 103
1 105
1 604
1 435
2 572
1 822
477
125
(1 868)
2 557
6 616
7 188
8 092
5 186
3 241
3 761
6 244
5 545
5 442
4 995
(1 127)
(3 113)
(5 537)
(6 459)
(4 466)
(3 082)
(1 822)
(73)
2 074
2 278
1 730
(58)
(1 873)
(1 934)
(2 496)
(3 868)
(2 185)
(3 565)
Cash Paid for Dividends
(463)
(463)
(463)
(463)
(462)
(462)
0
(1)
(4)
(5)
(468)
(469)
(468)
(869)
(877)
(887)
(999)
(1 190)
(1 195)
(1 195)
(1 219)
(1 248)
(1 240)
(1 237)
(1 282)
(1 125)
(1 122)
(1 118)
(1 138)
(1 304)
(1 307)
(1 306)
(1 302)
(1 309)
(1 304)
(1 302)
(1 379)
(1 379)
(1 386)
(1 386)
(1 390)
Other
(280)
23
206
0
134
28
0
0
(48)
(245)
(209)
(35)
(35)
365
230
179
179
179
123
(0)
(0)
248
413
407
577
424
317
362
569
475
417
483
105
191
232
152
216
191
192
204
640
Cash from Financing Activities
4 499
N/A
3 973
-12%
2 568
-35%
846
-67%
842
0%
1 236
+47%
1 435
+16%
2 572
+79%
1 704
-34%
161
-91%
(552)
N/A
(2 372)
-330%
2 054
N/A
6 112
+198%
6 541
+7%
7 620
+16%
4 603
-40%
2 465
-46%
2 924
+19%
5 049
+73%
4 326
-14%
4 441
+3%
4 168
-6%
(1 957)
N/A
(3 818)
-95%
(6 238)
-63%
(7 264)
-16%
(5 222)
+28%
(3 651)
+30%
(2 651)
+27%
(963)
+64%
1 251
N/A
1 081
-14%
613
-43%
(1 130)
N/A
(3 024)
-168%
(3 097)
-2%
(3 684)
-19%
(5 062)
-37%
(3 366)
+34%
(4 315)
-28%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(4)
(11)
(15)
(12)
6
3
8
12
(25)
(20)
(45)
(62)
(49)
(51)
(31)
(2)
1
6
12
(9)
171
(18)
320
7
(109)
14
(319)
(56)
(91)
(47)
(51)
29
14
(8)
(9)
(31)
(28)
(5)
10
19
Net Change in Cash
(393)
N/A
625
N/A
335
-46%
(24)
N/A
173
N/A
107
-38%
884
+726%
1 315
+49%
1 352
+3%
980
-28%
(159)
N/A
19
N/A
189
+899%
34
-82%
441
+1 181%
374
-15%
(250)
N/A
355
N/A
(22)
N/A
744
N/A
690
-7%
600
-13%
926
+54%
(96)
N/A
98
N/A
(441)
N/A
112
N/A
300
+168%
260
-13%
(66)
N/A
(870)
-1 222%
(854)
+2%
(860)
-1%
(461)
+46%
(419)
+9%
(725)
-73%
(383)
+47%
(655)
-71%
(1 020)
-56%
690
N/A
725
+5%
Free Cash Flow
Free Cash Flow
(4 909)
N/A
(3 349)
+32%
(2 219)
+34%
(847)
+62%
(639)
+25%
(1 113)
-74%
(555)
+50%
(1 265)
-128%
(380)
+70%
823
N/A
396
-52%
2 423
+512%
(1 811)
N/A
(6 037)
-233%
(6 048)
0%
(7 205)
-19%
(4 840)
+33%
(2 098)
+57%
(2 940)
-40%
(4 316)
-47%
(3 628)
+16%
(4 013)
-11%
(3 226)
+20%
1 539
N/A
3 907
+154%
5 904
+51%
7 358
+25%
5 874
-20%
4 107
-30%
2 800
-32%
266
-90%
(1 963)
N/A
(1 989)
-1%
(987)
+50%
819
N/A
2 374
+190%
2 812
+18%
2 951
+5%
4 013
+36%
4 044
+1%
5 022
+24%

See Also

Discover More