Advanced Info Service PCL
SET:ADVANC

Watchlist Manager
Advanced Info Service PCL Logo
Advanced Info Service PCL
SET:ADVANC
Watchlist
Price: 289 THB 1.05% Market Closed
Market Cap: 859.5B THB
Have any thoughts about
Advanced Info Service PCL?
Write Note

Income Statement

Earnings Waterfall
Advanced Info Service PCL

Revenue
208.2B THB
Cost of Revenue
-133.5B THB
Gross Profit
74.7B THB
Operating Expenses
-27.2B THB
Operating Income
47.4B THB
Other Expenses
-14.6B THB
Net Income
32.8B THB

Income Statement
Advanced Info Service PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
145 975
N/A
149 329
+2%
153 209
+3%
154 666
+1%
155 954
+1%
155 276
0%
151 949
-2%
150 296
-1%
150 614
+0%
152 150
+1%
153 755
+1%
156 352
+2%
157 836
+1%
157 722
0%
159 797
+1%
162 946
+2%
166 476
+2%
169 856
+2%
172 184
+1%
174 038
+1%
176 660
+2%
180 894
+2%
180 477
0%
178 652
-1%
175 634
-2%
172 890
-2%
175 906
+2%
176 407
+0%
177 069
+0%
181 333
+2%
180 751
0%
183 266
+1%
187 124
+2%
185 485
-1%
186 918
+1%
186 420
0%
186 254
0%
188 873
+1%
195 453
+3%
202 011
+3%
208 151
+3%
Gross Profit
Cost of Revenue
(81 547)
(83 548)
(86 274)
(86 255)
(87 241)
(84 819)
(81 101)
(77 956)
(78 325)
(82 992)
(86 362)
(91 473)
(92 785)
(92 259)
(92 885)
(95 649)
(99 592)
(103 456)
(106 712)
(108 292)
(108 906)
(111 899)
(111 681)
(111 569)
(111 460)
(110 848)
(114 846)
(116 014)
(117 127)
(121 453)
(121 376)
(123 840)
(127 896)
(126 172)
(127 196)
(126 501)
(125 112)
(125 387)
(128 559)
(131 155)
(133 471)
Gross Profit
64 428
N/A
65 781
+2%
66 935
+2%
68 411
+2%
68 713
+0%
70 457
+3%
70 849
+1%
72 342
+2%
72 290
0%
69 158
-4%
67 393
-3%
64 878
-4%
65 051
+0%
65 463
+1%
66 912
+2%
67 297
+1%
66 884
-1%
66 400
-1%
65 472
-1%
65 745
+0%
67 755
+3%
68 994
+2%
68 797
0%
67 083
-2%
64 174
-4%
62 042
-3%
61 060
-2%
60 393
-1%
59 942
-1%
59 880
0%
59 374
-1%
59 427
+0%
59 228
0%
59 313
+0%
59 722
+1%
59 919
+0%
61 142
+2%
63 486
+4%
66 894
+5%
70 856
+6%
74 681
+5%
Operating Income
Operating Expenses
(18 119)
(18 715)
(19 399)
(19 122)
(19 264)
(19 853)
(23 235)
(24 757)
(27 258)
(29 412)
(26 842)
(27 062)
(26 396)
(25 220)
(25 459)
(24 981)
(25 106)
(26 295)
(25 741)
(26 575)
(26 143)
(27 741)
(27 235)
(26 084)
(25 892)
(24 331)
(23 552)
(22 671)
(21 900)
(21 700)
(21 744)
(22 289)
(22 686)
(22 353)
(22 385)
(21 606)
(20 930)
(22 840)
(23 160)
(24 824)
(27 231)
Selling, General & Administrative
(18 422)
(19 044)
(19 721)
(19 441)
(19 690)
(20 301)
(23 716)
(25 277)
(27 641)
(29 776)
(27 268)
(27 523)
(26 860)
(25 220)
(26 131)
(25 635)
(25 834)
(26 295)
(26 385)
(27 226)
(26 753)
(27 741)
(27 901)
(26 833)
(26 478)
(24 331)
(23 552)
(22 671)
(21 900)
(21 700)
(21 744)
(22 289)
(22 686)
(22 353)
(22 385)
(21 606)
(20 930)
(22 840)
(23 160)
(24 824)
(27 231)
Other Operating Expenses
304
330
322
319
426
448
481
518
382
364
428
462
465
0
672
655
730
0
645
652
610
0
666
749
586
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
46 310
N/A
47 066
+2%
47 537
+1%
49 290
+4%
49 451
+0%
50 605
+2%
47 615
-6%
47 586
0%
45 032
-5%
39 746
-12%
40 552
+2%
37 816
-7%
38 655
+2%
40 243
+4%
41 453
+3%
42 317
+2%
41 779
-1%
40 105
-4%
39 731
-1%
39 170
-1%
41 611
+6%
41 254
-1%
41 561
+1%
40 999
-1%
38 282
-7%
37 711
-1%
37 508
-1%
37 722
+1%
38 042
+1%
38 179
+0%
37 630
-1%
37 138
-1%
36 542
-2%
36 960
+1%
37 337
+1%
38 313
+3%
40 213
+5%
40 646
+1%
43 734
+8%
46 033
+5%
47 449
+3%
Pre-Tax Income
Interest Income Expense
(930)
(972)
(1 073)
(1 171)
(1 483)
(1 451)
(1 930)
(2 200)
(2 838)
(3 731)
(4 153)
(4 813)
(4 880)
(4 897)
(5 187)
(5 085)
(5 090)
(4 987)
(4 707)
(4 465)
(4 417)
(4 356)
(5 162)
(5 534)
(5 826)
(5 666)
(5 362)
(5 863)
(6 125)
(6 195)
(5 911)
(5 955)
(5 648)
(5 177)
(5 011)
(4 658)
(4 345)
(5 197)
(6 234)
(6 930)
(7 353)
Non-Reccuring Items
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
1
(1)
0
0
0
(1)
(1)
0
(150)
0
0
(1)
575
0
0
1
518
0
0
0
505
0
42
146
481
408
897
884
910
909
605
563
399
356
158
537
549
588
645
271
Pre-Tax Income
45 379
N/A
46 083
+2%
46 463
+1%
48 119
+4%
47 968
0%
49 154
+2%
45 684
-7%
45 385
-1%
42 194
-7%
35 865
-15%
36 399
+1%
33 003
-9%
33 774
+2%
35 921
+6%
36 266
+1%
37 232
+3%
36 690
-1%
35 637
-3%
35 025
-2%
34 707
-1%
37 194
+7%
37 402
+1%
36 399
-3%
35 506
-2%
32 602
-8%
32 526
0%
32 555
+0%
32 756
+1%
32 800
+0%
32 894
+0%
32 627
-1%
31 788
-3%
31 457
-1%
32 182
+2%
32 682
+2%
33 813
+3%
36 405
+8%
35 998
-1%
38 088
+6%
39 748
+4%
40 367
+2%
Net Income
Tax Provision
(9 687)
(10 080)
(10 037)
(10 318)
(10 502)
(9 999)
(8 354)
(8 303)
(7 179)
(5 175)
(6 089)
(5 076)
(4 926)
(5 843)
(5 834)
(5 990)
(6 114)
(5 923)
(5 788)
(5 738)
(6 227)
(6 209)
(6 021)
(5 882)
(5 264)
(5 089)
(5 230)
(5 391)
(5 575)
(5 970)
(6 036)
(5 932)
(5 943)
(6 168)
(6 222)
(6 477)
(6 954)
(6 909)
(7 305)
(7 569)
(7 547)
Income from Continuing Operations
35 693
36 003
36 427
37 803
37 468
39 155
37 332
37 082
35 015
30 690
30 309
27 928
28 850
30 078
30 434
31 243
30 575
29 714
29 237
28 967
30 967
31 193
30 378
29 625
27 338
27 437
27 325
27 366
27 225
26 924
26 591
25 856
25 514
26 014
26 460
27 336
29 451
29 089
30 783
32 179
32 820
Income to Minority Interest
35
30
23
21
15
(2)
(3)
(6)
(24)
(23)
(23)
(23)
(6)
(1)
(12)
(31)
(32)
(32)
(22)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(4)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(2)
(1)
Net Income (Common)
35 727
N/A
36 033
+1%
36 449
+1%
37 823
+4%
37 484
-1%
39 152
+4%
37 329
-5%
37 076
-1%
34 989
-6%
30 667
-12%
30 286
-1%
27 905
-8%
28 845
+3%
30 077
+4%
30 422
+1%
31 212
+3%
30 543
-2%
29 682
-3%
29 214
-2%
28 963
-1%
30 964
+7%
31 190
+1%
30 376
-3%
29 623
-2%
27 335
-8%
27 434
+0%
27 322
0%
27 362
+0%
27 223
-1%
26 922
-1%
26 589
-1%
25 853
-3%
25 511
-1%
26 011
+2%
26 457
+2%
27 332
+3%
29 447
+8%
29 086
-1%
30 780
+6%
32 177
+5%
32 819
+2%
EPS (Diluted)
12.02
N/A
12.12
+1%
12.26
+1%
12.72
+4%
12.61
-1%
13.17
+4%
12.56
-5%
12.48
-1%
11.78
-6%
10.32
-12%
10.2
-1%
9.4
-8%
9.71
+3%
10.12
+4%
10.23
+1%
10.49
+3%
10.27
-2%
9.98
-3%
9.83
-2%
9.74
-1%
10.42
+7%
10.49
+1%
10.22
-3%
9.96
-3%
9.19
-8%
9.23
+0%
9.19
0%
9.2
+0%
9.15
-1%
9.05
-1%
8.94
-1%
8.69
-3%
8.58
-1%
8.75
+2%
8.9
+2%
9.19
+3%
9.9
+8%
9.78
-1%
10.35
+6%
10.82
+5%
11.04
+2%

See Also

Discover More