Advanced Info Service PCL
SET:ADVANC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
195
297
|
Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Advanced Info Service PCL
Revenue
|
208.2B
THB
|
Cost of Revenue
|
-133.5B
THB
|
Gross Profit
|
74.7B
THB
|
Operating Expenses
|
-27.2B
THB
|
Operating Income
|
47.4B
THB
|
Other Expenses
|
-14.6B
THB
|
Net Income
|
32.8B
THB
|
Income Statement
Advanced Info Service PCL
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
145 975
N/A
|
149 329
+2%
|
153 209
+3%
|
154 666
+1%
|
155 954
+1%
|
155 276
0%
|
151 949
-2%
|
150 296
-1%
|
150 614
+0%
|
152 150
+1%
|
153 755
+1%
|
156 352
+2%
|
157 836
+1%
|
157 722
0%
|
159 797
+1%
|
162 946
+2%
|
166 476
+2%
|
169 856
+2%
|
172 184
+1%
|
174 038
+1%
|
176 660
+2%
|
180 894
+2%
|
180 477
0%
|
178 652
-1%
|
175 634
-2%
|
172 890
-2%
|
175 906
+2%
|
176 407
+0%
|
177 069
+0%
|
181 333
+2%
|
180 751
0%
|
183 266
+1%
|
187 124
+2%
|
185 485
-1%
|
186 918
+1%
|
186 420
0%
|
186 254
0%
|
188 873
+1%
|
195 453
+3%
|
202 011
+3%
|
208 151
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(81 547)
|
(83 548)
|
(86 274)
|
(86 255)
|
(87 241)
|
(84 819)
|
(81 101)
|
(77 956)
|
(78 325)
|
(82 992)
|
(86 362)
|
(91 473)
|
(92 785)
|
(92 259)
|
(92 885)
|
(95 649)
|
(99 592)
|
(103 456)
|
(106 712)
|
(108 292)
|
(108 906)
|
(111 899)
|
(111 681)
|
(111 569)
|
(111 460)
|
(110 848)
|
(114 846)
|
(116 014)
|
(117 127)
|
(121 453)
|
(121 376)
|
(123 840)
|
(127 896)
|
(126 172)
|
(127 196)
|
(126 501)
|
(125 112)
|
(125 387)
|
(128 559)
|
(131 155)
|
(133 471)
|
|
Gross Profit |
64 428
N/A
|
65 781
+2%
|
66 935
+2%
|
68 411
+2%
|
68 713
+0%
|
70 457
+3%
|
70 849
+1%
|
72 342
+2%
|
72 290
0%
|
69 158
-4%
|
67 393
-3%
|
64 878
-4%
|
65 051
+0%
|
65 463
+1%
|
66 912
+2%
|
67 297
+1%
|
66 884
-1%
|
66 400
-1%
|
65 472
-1%
|
65 745
+0%
|
67 755
+3%
|
68 994
+2%
|
68 797
0%
|
67 083
-2%
|
64 174
-4%
|
62 042
-3%
|
61 060
-2%
|
60 393
-1%
|
59 942
-1%
|
59 880
0%
|
59 374
-1%
|
59 427
+0%
|
59 228
0%
|
59 313
+0%
|
59 722
+1%
|
59 919
+0%
|
61 142
+2%
|
63 486
+4%
|
66 894
+5%
|
70 856
+6%
|
74 681
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18 119)
|
(18 715)
|
(19 399)
|
(19 122)
|
(19 264)
|
(19 853)
|
(23 235)
|
(24 757)
|
(27 258)
|
(29 412)
|
(26 842)
|
(27 062)
|
(26 396)
|
(25 220)
|
(25 459)
|
(24 981)
|
(25 106)
|
(26 295)
|
(25 741)
|
(26 575)
|
(26 143)
|
(27 741)
|
(27 235)
|
(26 084)
|
(25 892)
|
(24 331)
|
(23 552)
|
(22 671)
|
(21 900)
|
(21 700)
|
(21 744)
|
(22 289)
|
(22 686)
|
(22 353)
|
(22 385)
|
(21 606)
|
(20 930)
|
(22 840)
|
(23 160)
|
(24 824)
|
(27 231)
|
|
Selling, General & Administrative |
(18 422)
|
(19 044)
|
(19 721)
|
(19 441)
|
(19 690)
|
(20 301)
|
(23 716)
|
(25 277)
|
(27 641)
|
(29 776)
|
(27 268)
|
(27 523)
|
(26 860)
|
(25 220)
|
(26 131)
|
(25 635)
|
(25 834)
|
(26 295)
|
(26 385)
|
(27 226)
|
(26 753)
|
(27 741)
|
(27 901)
|
(26 833)
|
(26 478)
|
(24 331)
|
(23 552)
|
(22 671)
|
(21 900)
|
(21 700)
|
(21 744)
|
(22 289)
|
(22 686)
|
(22 353)
|
(22 385)
|
(21 606)
|
(20 930)
|
(22 840)
|
(23 160)
|
(24 824)
|
(27 231)
|
|
Other Operating Expenses |
304
|
330
|
322
|
319
|
426
|
448
|
481
|
518
|
382
|
364
|
428
|
462
|
465
|
0
|
672
|
655
|
730
|
0
|
645
|
652
|
610
|
0
|
666
|
749
|
586
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
46 310
N/A
|
47 066
+2%
|
47 537
+1%
|
49 290
+4%
|
49 451
+0%
|
50 605
+2%
|
47 615
-6%
|
47 586
0%
|
45 032
-5%
|
39 746
-12%
|
40 552
+2%
|
37 816
-7%
|
38 655
+2%
|
40 243
+4%
|
41 453
+3%
|
42 317
+2%
|
41 779
-1%
|
40 105
-4%
|
39 731
-1%
|
39 170
-1%
|
41 611
+6%
|
41 254
-1%
|
41 561
+1%
|
40 999
-1%
|
38 282
-7%
|
37 711
-1%
|
37 508
-1%
|
37 722
+1%
|
38 042
+1%
|
38 179
+0%
|
37 630
-1%
|
37 138
-1%
|
36 542
-2%
|
36 960
+1%
|
37 337
+1%
|
38 313
+3%
|
40 213
+5%
|
40 646
+1%
|
43 734
+8%
|
46 033
+5%
|
47 449
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(930)
|
(972)
|
(1 073)
|
(1 171)
|
(1 483)
|
(1 451)
|
(1 930)
|
(2 200)
|
(2 838)
|
(3 731)
|
(4 153)
|
(4 813)
|
(4 880)
|
(4 897)
|
(5 187)
|
(5 085)
|
(5 090)
|
(4 987)
|
(4 707)
|
(4 465)
|
(4 417)
|
(4 356)
|
(5 162)
|
(5 534)
|
(5 826)
|
(5 666)
|
(5 362)
|
(5 863)
|
(6 125)
|
(6 195)
|
(5 911)
|
(5 955)
|
(5 648)
|
(5 177)
|
(5 011)
|
(4 658)
|
(4 345)
|
(5 197)
|
(6 234)
|
(6 930)
|
(7 353)
|
|
Non-Reccuring Items |
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1)
|
1
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(150)
|
0
|
0
|
(1)
|
575
|
0
|
0
|
1
|
518
|
0
|
0
|
0
|
505
|
0
|
42
|
146
|
481
|
408
|
897
|
884
|
910
|
909
|
605
|
563
|
399
|
356
|
158
|
537
|
549
|
588
|
645
|
271
|
|
Pre-Tax Income |
45 379
N/A
|
46 083
+2%
|
46 463
+1%
|
48 119
+4%
|
47 968
0%
|
49 154
+2%
|
45 684
-7%
|
45 385
-1%
|
42 194
-7%
|
35 865
-15%
|
36 399
+1%
|
33 003
-9%
|
33 774
+2%
|
35 921
+6%
|
36 266
+1%
|
37 232
+3%
|
36 690
-1%
|
35 637
-3%
|
35 025
-2%
|
34 707
-1%
|
37 194
+7%
|
37 402
+1%
|
36 399
-3%
|
35 506
-2%
|
32 602
-8%
|
32 526
0%
|
32 555
+0%
|
32 756
+1%
|
32 800
+0%
|
32 894
+0%
|
32 627
-1%
|
31 788
-3%
|
31 457
-1%
|
32 182
+2%
|
32 682
+2%
|
33 813
+3%
|
36 405
+8%
|
35 998
-1%
|
38 088
+6%
|
39 748
+4%
|
40 367
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9 687)
|
(10 080)
|
(10 037)
|
(10 318)
|
(10 502)
|
(9 999)
|
(8 354)
|
(8 303)
|
(7 179)
|
(5 175)
|
(6 089)
|
(5 076)
|
(4 926)
|
(5 843)
|
(5 834)
|
(5 990)
|
(6 114)
|
(5 923)
|
(5 788)
|
(5 738)
|
(6 227)
|
(6 209)
|
(6 021)
|
(5 882)
|
(5 264)
|
(5 089)
|
(5 230)
|
(5 391)
|
(5 575)
|
(5 970)
|
(6 036)
|
(5 932)
|
(5 943)
|
(6 168)
|
(6 222)
|
(6 477)
|
(6 954)
|
(6 909)
|
(7 305)
|
(7 569)
|
(7 547)
|
|
Income from Continuing Operations |
35 693
|
36 003
|
36 427
|
37 803
|
37 468
|
39 155
|
37 332
|
37 082
|
35 015
|
30 690
|
30 309
|
27 928
|
28 850
|
30 078
|
30 434
|
31 243
|
30 575
|
29 714
|
29 237
|
28 967
|
30 967
|
31 193
|
30 378
|
29 625
|
27 338
|
27 437
|
27 325
|
27 366
|
27 225
|
26 924
|
26 591
|
25 856
|
25 514
|
26 014
|
26 460
|
27 336
|
29 451
|
29 089
|
30 783
|
32 179
|
32 820
|
|
Income to Minority Interest |
35
|
30
|
23
|
21
|
15
|
(2)
|
(3)
|
(6)
|
(24)
|
(23)
|
(23)
|
(23)
|
(6)
|
(1)
|
(12)
|
(31)
|
(32)
|
(32)
|
(22)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
|
Net Income (Common) |
35 727
N/A
|
36 033
+1%
|
36 449
+1%
|
37 823
+4%
|
37 484
-1%
|
39 152
+4%
|
37 329
-5%
|
37 076
-1%
|
34 989
-6%
|
30 667
-12%
|
30 286
-1%
|
27 905
-8%
|
28 845
+3%
|
30 077
+4%
|
30 422
+1%
|
31 212
+3%
|
30 543
-2%
|
29 682
-3%
|
29 214
-2%
|
28 963
-1%
|
30 964
+7%
|
31 190
+1%
|
30 376
-3%
|
29 623
-2%
|
27 335
-8%
|
27 434
+0%
|
27 322
0%
|
27 362
+0%
|
27 223
-1%
|
26 922
-1%
|
26 589
-1%
|
25 853
-3%
|
25 511
-1%
|
26 011
+2%
|
26 457
+2%
|
27 332
+3%
|
29 447
+8%
|
29 086
-1%
|
30 780
+6%
|
32 177
+5%
|
32 819
+2%
|
|
EPS (Diluted) |
12.02
N/A
|
12.12
+1%
|
12.26
+1%
|
12.72
+4%
|
12.61
-1%
|
13.17
+4%
|
12.56
-5%
|
12.48
-1%
|
11.78
-6%
|
10.32
-12%
|
10.2
-1%
|
9.4
-8%
|
9.71
+3%
|
10.12
+4%
|
10.23
+1%
|
10.49
+3%
|
10.27
-2%
|
9.98
-3%
|
9.83
-2%
|
9.74
-1%
|
10.42
+7%
|
10.49
+1%
|
10.22
-3%
|
9.96
-3%
|
9.19
-8%
|
9.23
+0%
|
9.19
0%
|
9.2
+0%
|
9.15
-1%
|
9.05
-1%
|
8.94
-1%
|
8.69
-3%
|
8.58
-1%
|
8.75
+2%
|
8.9
+2%
|
9.19
+3%
|
9.9
+8%
|
9.78
-1%
|
10.35
+6%
|
10.82
+5%
|
11.04
+2%
|