A

Applied DB PCL
SET:ADB

Watchlist Manager
Applied DB PCL
SET:ADB
Watchlist
Price: 0.86 THB
Market Cap: 624.4m THB
Have any thoughts about
Applied DB PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Applied DB PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
75
36
22
29
38
44
42
13
(16)
(30)
(24)
3
38
53
67
70
85
113
97
76
38
9
8
(7)
(18)
(54)
(49)
(47)
(32)
(8)
Depreciation & Amortization
43
34
34
35
35
35
36
37
39
41
44
45
46
47
47
48
49
50
51
52
52
53
53
53
54
55
56
57
57
57
Other Non-Cash Items
24
11
8
22
20
25
19
16
17
12
18
26
28
26
38
37
41
52
43
30
19
14
6
20
31
50
27
19
19
(7)
Cash Taxes Paid
18
16
11
11
11
5
7
7
7
4
0
0
0
2
9
9
9
17
28
28
28
19
3
3
4
2
7
7
7
6
Cash Interest Paid
15
13
14
15
15
14
14
12
12
12
13
14
14
13
12
11
9
9
8
8
8
9
11
13
15
21
25
29
30
26
Change in Working Capital
(66)
(64)
(52)
(78)
(88)
(54)
(21)
(18)
13
57
(5)
37
13
(97)
(40)
(35)
(70)
(48)
(117)
(154)
(264)
(334)
(304)
(183)
91
199
214
148
71
82
Cash from Operating Activities
76
N/A
18
-77%
12
-32%
8
-33%
5
-38%
50
+884%
76
+51%
48
-37%
53
+12%
81
+51%
33
-60%
111
+241%
126
+13%
29
-77%
112
+286%
120
+6%
105
-12%
166
+58%
75
-55%
3
-96%
(155)
N/A
(257)
-66%
(236)
+8%
(116)
+51%
159
N/A
250
+58%
247
-1%
177
-28%
115
-35%
124
+8%
Investing Cash Flow
Capital Expenditures
(95)
(85)
(86)
(115)
(116)
(115)
(134)
(130)
(137)
(132)
(97)
(64)
(50)
(34)
(32)
(34)
(36)
(39)
(42)
(35)
(33)
(43)
(58)
(40)
(36)
(22)
1
(20)
(33)
(28)
Other Items
0
0
0
0
0
0
0
0
0
13
13
12
13
0
0
0
0
0
0
0
1
1
1
1
0
3
7
10
10
6
Cash from Investing Activities
(94)
N/A
(85)
+10%
(86)
-1%
(115)
-35%
(116)
-1%
(115)
+1%
(134)
-16%
(129)
+3%
(137)
-6%
(119)
+13%
(84)
+29%
(52)
+39%
(37)
+28%
(34)
+10%
(31)
+6%
(33)
-6%
(35)
-5%
(38)
-9%
(42)
-9%
(35)
+17%
(32)
+7%
(42)
-30%
(57)
-36%
(39)
+31%
(36)
+9%
(19)
+47%
8
N/A
(10)
N/A
(23)
-125%
(21)
+8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
304
0
0
304
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
96
133
71
(100)
(124)
(187)
(211)
66
83
44
87
(21)
(61)
53
(66)
(90)
(22)
(61)
7
104
211
352
416
245
69
(205)
(292)
(210)
(201)
(102)
Cash Paid for Dividends
0
(74)
(32)
(32)
0
(12)
0
(12)
0
6
(6)
(6)
0
(6)
(6)
(6)
(9)
(36)
(36)
(36)
(33)
(36)
(36)
(36)
0
0
0
0
0
0
Other
(15)
(13)
(14)
(29)
(29)
(28)
(28)
(12)
(12)
(12)
(13)
(14)
(14)
(13)
(12)
(11)
(9)
(9)
(8)
(8)
(8)
(9)
(11)
(13)
(15)
(21)
(25)
(29)
(30)
(26)
Cash from Financing Activities
28
N/A
46
+63%
26
-44%
143
+457%
120
-16%
77
-35%
54
-31%
42
-21%
59
+39%
26
-57%
68
+164%
(41)
N/A
(81)
-99%
33
N/A
(84)
N/A
(107)
-27%
(41)
+62%
(106)
-159%
(37)
+65%
60
N/A
171
+183%
306
+80%
369
+20%
196
-47%
17
-91%
(226)
N/A
(317)
-41%
(239)
+25%
(231)
+3%
(127)
+45%
Change in Cash
Effect of Foreign Exchange Rates
0
0
1
0
0
0
(0)
(0)
0
(1)
(0)
(0)
0
1
0
0
0
(0)
1
0
0
1
1
1
1
0
0
0
(0)
(0)
Net Change in Cash
10
N/A
(21)
N/A
(47)
-121%
36
N/A
9
-75%
12
+40%
(5)
N/A
(39)
-716%
(24)
+38%
(14)
+43%
16
N/A
19
+20%
7
-61%
30
+310%
(3)
N/A
(20)
-618%
29
N/A
22
-25%
(4)
N/A
29
N/A
(17)
N/A
8
N/A
77
+808%
41
-46%
142
+244%
6
-96%
(62)
N/A
(72)
-16%
(139)
-94%
(24)
+82%
Free Cash Flow
Free Cash Flow
(18)
N/A
(67)
-266%
(74)
-9%
(107)
-46%
(111)
-4%
(65)
+41%
(58)
+10%
(82)
-40%
(84)
-2%
(51)
+39%
(64)
-26%
47
N/A
76
+60%
(5)
N/A
81
N/A
86
+7%
69
-19%
128
+84%
32
-75%
(32)
N/A
(188)
-486%
(300)
-59%
(294)
+2%
(156)
+47%
123
N/A
228
+86%
249
+9%
157
-37%
82
-48%
97
+18%

See Also

Discover More