ACE Intrinsic Valuation and Fundamental Analysis - Absolute Clean Energy PCL - Alpha Spread
A

Absolute Clean Energy PCL
SET:ACE

Watchlist Manager
Absolute Clean Energy PCL
SET:ACE
Watchlist
Price: 1.43 THB -1.38% Market Closed
Market Cap: 14.6B THB
Have any thoughts about
Absolute Clean Energy PCL?
Write Note

Intrinsic Value

The intrinsic value of one ACE stock under the Base Case scenario is 3.68 THB. Compared to the current market price of 1.43 THB, Absolute Clean Energy PCL is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ACE Intrinsic Value
3.68 THB
Undervaluation 61%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Absolute Clean Energy PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ACE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ACE?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Absolute Clean Energy PCL

Provide an overview of the primary business activities
of Absolute Clean Energy PCL.

What unique competitive advantages
does Absolute Clean Energy PCL hold over its rivals?

What risks and challenges
does Absolute Clean Energy PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Absolute Clean Energy PCL.

Provide P/S
for Absolute Clean Energy PCL.

Provide P/E
for Absolute Clean Energy PCL.

Provide P/OCF
for Absolute Clean Energy PCL.

Provide P/FCFE
for Absolute Clean Energy PCL.

Provide P/B
for Absolute Clean Energy PCL.

Provide EV/S
for Absolute Clean Energy PCL.

Provide EV/GP
for Absolute Clean Energy PCL.

Provide EV/EBITDA
for Absolute Clean Energy PCL.

Provide EV/EBIT
for Absolute Clean Energy PCL.

Provide EV/OCF
for Absolute Clean Energy PCL.

Provide EV/FCFF
for Absolute Clean Energy PCL.

Provide EV/IC
for Absolute Clean Energy PCL.

Show me price targets
for Absolute Clean Energy PCL made by professional analysts.

What are the Revenue projections
for Absolute Clean Energy PCL?

How accurate were the past Revenue estimates
for Absolute Clean Energy PCL?

What are the Net Income projections
for Absolute Clean Energy PCL?

How accurate were the past Net Income estimates
for Absolute Clean Energy PCL?

What are the EPS projections
for Absolute Clean Energy PCL?

How accurate were the past EPS estimates
for Absolute Clean Energy PCL?

What are the EBIT projections
for Absolute Clean Energy PCL?

How accurate were the past EBIT estimates
for Absolute Clean Energy PCL?

Compare the revenue forecasts
for Absolute Clean Energy PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Absolute Clean Energy PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Absolute Clean Energy PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Absolute Clean Energy PCL compared to its peers.

Compare the P/E ratios
of Absolute Clean Energy PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Absolute Clean Energy PCL with its peers.

Analyze the financial leverage
of Absolute Clean Energy PCL compared to its main competitors.

Show all profitability ratios
for Absolute Clean Energy PCL.

Provide ROE
for Absolute Clean Energy PCL.

Provide ROA
for Absolute Clean Energy PCL.

Provide ROIC
for Absolute Clean Energy PCL.

Provide ROCE
for Absolute Clean Energy PCL.

Provide Gross Margin
for Absolute Clean Energy PCL.

Provide Operating Margin
for Absolute Clean Energy PCL.

Provide Net Margin
for Absolute Clean Energy PCL.

Provide FCF Margin
for Absolute Clean Energy PCL.

Show all solvency ratios
for Absolute Clean Energy PCL.

Provide D/E Ratio
for Absolute Clean Energy PCL.

Provide D/A Ratio
for Absolute Clean Energy PCL.

Provide Interest Coverage Ratio
for Absolute Clean Energy PCL.

Provide Altman Z-Score Ratio
for Absolute Clean Energy PCL.

Provide Quick Ratio
for Absolute Clean Energy PCL.

Provide Current Ratio
for Absolute Clean Energy PCL.

Provide Cash Ratio
for Absolute Clean Energy PCL.

What is the historical Revenue growth
over the last 5 years for Absolute Clean Energy PCL?

What is the historical Net Income growth
over the last 5 years for Absolute Clean Energy PCL?

What is the current Free Cash Flow
of Absolute Clean Energy PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Absolute Clean Energy PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Absolute Clean Energy PCL

Current Assets 3.4B
Cash & Short-Term Investments 410.2m
Receivables 1.8B
Other Current Assets 1.2B
Non-Current Assets 20B
Long-Term Investments 123.8m
PP&E 14.4B
Intangibles 1.4B
Other Non-Current Assets 4B
Current Liabilities 2B
Accounts Payable 349.9m
Accrued Liabilities 194.7m
Short-Term Debt 149m
Other Current Liabilities 1.3B
Non-Current Liabilities 5.7B
Long-Term Debt 5.2B
Other Non-Current Liabilities 428.3m
Efficiency

Earnings Waterfall
Absolute Clean Energy PCL

Revenue
6.3B THB
Cost of Revenue
-4.6B THB
Gross Profit
1.6B THB
Operating Expenses
-400.7m THB
Operating Income
1.2B THB
Other Expenses
-285.6m THB
Net Income
956.5m THB

Free Cash Flow Analysis
Absolute Clean Energy PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ACE Profitability Score
Profitability Due Diligence

Absolute Clean Energy PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Absolute Clean Energy PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ACE Solvency Score
Solvency Due Diligence

Absolute Clean Energy PCL's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

Absolute Clean Energy PCL's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ACE Price Targets Summary
Absolute Clean Energy PCL

Wall Street analysts forecast ACE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ACE is 3.67 THB with a low forecast of 3.64 THB and a high forecast of 3.78 THB.

Lowest
Price Target
3.64 THB
154% Upside
Average
Price Target
3.67 THB
157% Upside
Highest
Price Target
3.78 THB
164% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ACE?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ACE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ACE dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ACE Price
Absolute Clean Energy PCL

1M 1M
+7%
6M 6M
-1%
1Y 1Y
-12%
3Y 3Y
-63%
5Y 5Y
-69%
10Y 10Y
-69%
Annual Price Range
1.43
52w Low
1.27
52w High
1.63
Price Metrics
Average Annual Return -12.02%
Standard Deviation of Annual Returns 9.23%
Max Drawdown -72%
Shares Statistics
Market Capitalization 14.4B THB
Shares Outstanding 10 176 000 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Absolute Clean Energy PCL

Country

Thailand

Industry

Utilities

Market Cap

14.4B THB

Dividend Yield

0%

Description

Absolute Clean Energy PCL is a holding company, which engages in production and distribution of electricity and steam. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2019-11-13. The Company’s principal business operation is investing in Asia Clean Energy Company Limited. The company operates through four business segments: biomass power plants, solid waste power plant, natural gas power plant and solar energy power plant. Its Biomass Power Plant projects include Muang Korat Power Plant, Bo Ploy Power Plant, Sirindhorn Power Plant, Si Chiang Mai Power Plant, Thoen Power Plant, Phon Thong Power Plant, Chok Chai Power Plant, Ta Nee Power Plant, Nam Phong Power Plant, Khlong Khlung Power Plant and other. MSW Power Plant projects include MSW Khon Kaen Power Plant and MSW Krabi Power Plant. Natural Gas Power Plant project includes Koh Khanun Clean Energy. Solar Power Plant projects include Solar Rooftop 1 Project, Solar Rooftop 2 Project, Solar Rooftop 1 Project (Extension), Floating Solar Project and other

Contact

BANGKOK METROPOLIS
Bangkok
140/6 ITF Tower 7th Floor Silom Rd., Suriyawong, Bangrak,
+6622332559
www.ace-energy.co.th

IPO

2019-11-13

Employees

828

Officers

See Also

Discover More
What is the Intrinsic Value of one ACE stock?

The intrinsic value of one ACE stock under the Base Case scenario is 3.68 THB.

Is ACE stock undervalued or overvalued?

Compared to the current market price of 1.43 THB, Absolute Clean Energy PCL is Undervalued by 61%.

Back to Top