A

Asia Aviation PCL
SET:AAV

Watchlist Manager
Asia Aviation PCL
SET:AAV
Watchlist
Price: 2.84 THB -2.74%
Market Cap: 32.9B THB
Have any thoughts about
Asia Aviation PCL?
Write Note

Intrinsic Value

The intrinsic value of one AAV stock under the Base Case scenario is 3.36 THB. Compared to the current market price of 2.84 THB, Asia Aviation PCL is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAV Intrinsic Value
3.36 THB
Undervaluation 15%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Asia Aviation PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AAV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AAV?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Airlines Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Asia Aviation PCL

Provide an overview of the primary business activities
of Asia Aviation PCL.

What unique competitive advantages
does Asia Aviation PCL hold over its rivals?

What risks and challenges
does Asia Aviation PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Asia Aviation PCL.

Provide P/S
for Asia Aviation PCL.

Provide P/E
for Asia Aviation PCL.

Provide P/OCF
for Asia Aviation PCL.

Provide P/FCFE
for Asia Aviation PCL.

Provide P/B
for Asia Aviation PCL.

Provide EV/S
for Asia Aviation PCL.

Provide EV/GP
for Asia Aviation PCL.

Provide EV/EBITDA
for Asia Aviation PCL.

Provide EV/EBIT
for Asia Aviation PCL.

Provide EV/OCF
for Asia Aviation PCL.

Provide EV/FCFF
for Asia Aviation PCL.

Provide EV/IC
for Asia Aviation PCL.

Show me price targets
for Asia Aviation PCL made by professional analysts.

What are the Revenue projections
for Asia Aviation PCL?

How accurate were the past Revenue estimates
for Asia Aviation PCL?

What are the Net Income projections
for Asia Aviation PCL?

How accurate were the past Net Income estimates
for Asia Aviation PCL?

What are the EPS projections
for Asia Aviation PCL?

How accurate were the past EPS estimates
for Asia Aviation PCL?

What are the EBIT projections
for Asia Aviation PCL?

How accurate were the past EBIT estimates
for Asia Aviation PCL?

Compare the revenue forecasts
for Asia Aviation PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Asia Aviation PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Asia Aviation PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Asia Aviation PCL compared to its peers.

Compare the P/E ratios
of Asia Aviation PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Asia Aviation PCL with its peers.

Analyze the financial leverage
of Asia Aviation PCL compared to its main competitors.

Show all profitability ratios
for Asia Aviation PCL.

Provide ROE
for Asia Aviation PCL.

Provide ROA
for Asia Aviation PCL.

Provide ROIC
for Asia Aviation PCL.

Provide ROCE
for Asia Aviation PCL.

Provide Gross Margin
for Asia Aviation PCL.

Provide Operating Margin
for Asia Aviation PCL.

Provide Net Margin
for Asia Aviation PCL.

Provide FCF Margin
for Asia Aviation PCL.

Show all solvency ratios
for Asia Aviation PCL.

Provide D/E Ratio
for Asia Aviation PCL.

Provide D/A Ratio
for Asia Aviation PCL.

Provide Interest Coverage Ratio
for Asia Aviation PCL.

Provide Altman Z-Score Ratio
for Asia Aviation PCL.

Provide Quick Ratio
for Asia Aviation PCL.

Provide Current Ratio
for Asia Aviation PCL.

Provide Cash Ratio
for Asia Aviation PCL.

What is the historical Revenue growth
over the last 5 years for Asia Aviation PCL?

What is the historical Net Income growth
over the last 5 years for Asia Aviation PCL?

What is the current Free Cash Flow
of Asia Aviation PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Asia Aviation PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Asia Aviation PCL

Current Assets 10B
Cash & Short-Term Investments 1.4B
Receivables 7.5B
Other Current Assets 1.1B
Non-Current Assets 57.8B
Long-Term Investments 2.3B
PP&E 28B
Intangibles 23.7B
Other Non-Current Assets 3.8B
Current Liabilities 25B
Accounts Payable 1.9B
Accrued Liabilities 6.6B
Short-Term Debt 1.3B
Other Current Liabilities 15.3B
Non-Current Liabilities 34.4B
Long-Term Debt 33.5B
Other Non-Current Liabilities 820.9m
Efficiency

Earnings Waterfall
Asia Aviation PCL

Revenue
47.4B THB
Cost of Revenue
-41.1B THB
Gross Profit
6.3B THB
Operating Expenses
-1.5B THB
Operating Income
4.8B THB
Other Expenses
-4B THB
Net Income
793.9m THB

Free Cash Flow Analysis
Asia Aviation PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AAV Profitability Score
Profitability Due Diligence

Asia Aviation PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Exceptional 1-Year Revenue Growth
35/100
Profitability
Score

Asia Aviation PCL's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

AAV Solvency Score
Solvency Due Diligence

Asia Aviation PCL's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Interest Coverage
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

Asia Aviation PCL's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAV Price Targets Summary
Asia Aviation PCL

Wall Street analysts forecast AAV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAV is 3.04 THB with a low forecast of 2.73 THB and a high forecast of 3.47 THB.

Lowest
Price Target
2.73 THB
4% Downside
Average
Price Target
3.04 THB
7% Upside
Highest
Price Target
3.47 THB
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AAV?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AAV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Asia Aviation PCL

Country

Thailand

Industry

Airlines

Market Cap

32.9B THB

Dividend Yield

0%

Description

Asia Aviation Co. Ltd. is an investment holding company which provides air transport services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2012-05-31. The firm is engaged in investing in low-fare airline business company and relevant business in relation to airline operation under the brand Thai Air Asia. Its segments include Schedule flight operations and Chartered flight operations. Its Schedule flight operations provides passenger air transportation services to routine destination for scheduled flight. Its Chartered flight operations provides passenger air transportation services to non-routine destinations. Flights are operated when there is a hiring from customers who normally are tourist agency companies. The company sells tickets through its distribution channels such as Website, sale counter and travel agents. Its subsidiaries include Thai AirAsia Co., Ltd., which is engaged in low-fare airline service, and Asia Aviation Center Co., Ltd., which provides academy institution of learning and competency development for aviation tourism and hospitality industries.

Contact

BANGKOK METROPOLIS
Bangkok
Don Mueang International Airport, 3rd Floor, Central Office Building, Room No. 3200, Vibhavadee Rangsit Rd., Don Mueang
+6625625700
www.aavplc.com

IPO

2012-05-31

Employees

5 003

Officers

CEO & Executive Director
Mr. Santisuk Klongchaiya
CFO & Director
Mr. Phairat Pornpathananangoon
Executive Director
Mr. Tassapon Bijleveld
Company Secretary & Compliance Officer
Ms. Nisres Distes
Head of Internal Audit
Ms. Duangporn Tantiwiwat

See Also

Discover More
What is the Intrinsic Value of one AAV stock?

The intrinsic value of one AAV stock under the Base Case scenario is 3.36 THB.

Is AAV stock undervalued or overvalued?

Compared to the current market price of 2.84 THB, Asia Aviation PCL is Undervalued by 15%.

Back to Top