A

Asian Alliance International PCL
SET:AAI

Watchlist Manager
Asian Alliance International PCL
SET:AAI
Watchlist
Price: 5.75 THB 1.77% Market Closed
Market Cap: 12.2B THB
Have any thoughts about
Asian Alliance International PCL?
Write Note

Intrinsic Value

The intrinsic value of one AAI stock under the Base Case scenario is 7.33 THB. Compared to the current market price of 5.75 THB, Asian Alliance International PCL is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAI Intrinsic Value
7.33 THB
Undervaluation 22%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Asian Alliance International PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AAI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AAI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Asian Alliance International PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Asian Alliance International PCL

Provide an overview of the primary business activities
of Asian Alliance International PCL.

What unique competitive advantages
does Asian Alliance International PCL hold over its rivals?

What risks and challenges
does Asian Alliance International PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Asian Alliance International PCL.

Provide P/S
for Asian Alliance International PCL.

Provide P/E
for Asian Alliance International PCL.

Provide P/OCF
for Asian Alliance International PCL.

Provide P/FCFE
for Asian Alliance International PCL.

Provide P/B
for Asian Alliance International PCL.

Provide EV/S
for Asian Alliance International PCL.

Provide EV/GP
for Asian Alliance International PCL.

Provide EV/EBITDA
for Asian Alliance International PCL.

Provide EV/EBIT
for Asian Alliance International PCL.

Provide EV/OCF
for Asian Alliance International PCL.

Provide EV/FCFF
for Asian Alliance International PCL.

Provide EV/IC
for Asian Alliance International PCL.

Show me price targets
for Asian Alliance International PCL made by professional analysts.

What are the Revenue projections
for Asian Alliance International PCL?

How accurate were the past Revenue estimates
for Asian Alliance International PCL?

What are the Net Income projections
for Asian Alliance International PCL?

How accurate were the past Net Income estimates
for Asian Alliance International PCL?

What are the EPS projections
for Asian Alliance International PCL?

How accurate were the past EPS estimates
for Asian Alliance International PCL?

What are the EBIT projections
for Asian Alliance International PCL?

How accurate were the past EBIT estimates
for Asian Alliance International PCL?

Compare the revenue forecasts
for Asian Alliance International PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Asian Alliance International PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Asian Alliance International PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Asian Alliance International PCL compared to its peers.

Compare the P/E ratios
of Asian Alliance International PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Asian Alliance International PCL with its peers.

Analyze the financial leverage
of Asian Alliance International PCL compared to its main competitors.

Show all profitability ratios
for Asian Alliance International PCL.

Provide ROE
for Asian Alliance International PCL.

Provide ROA
for Asian Alliance International PCL.

Provide ROIC
for Asian Alliance International PCL.

Provide ROCE
for Asian Alliance International PCL.

Provide Gross Margin
for Asian Alliance International PCL.

Provide Operating Margin
for Asian Alliance International PCL.

Provide Net Margin
for Asian Alliance International PCL.

Provide FCF Margin
for Asian Alliance International PCL.

Show all solvency ratios
for Asian Alliance International PCL.

Provide D/E Ratio
for Asian Alliance International PCL.

Provide D/A Ratio
for Asian Alliance International PCL.

Provide Interest Coverage Ratio
for Asian Alliance International PCL.

Provide Altman Z-Score Ratio
for Asian Alliance International PCL.

Provide Quick Ratio
for Asian Alliance International PCL.

Provide Current Ratio
for Asian Alliance International PCL.

Provide Cash Ratio
for Asian Alliance International PCL.

What is the historical Revenue growth
over the last 5 years for Asian Alliance International PCL?

What is the historical Net Income growth
over the last 5 years for Asian Alliance International PCL?

What is the current Free Cash Flow
of Asian Alliance International PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Asian Alliance International PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Asian Alliance International PCL

Balance Sheet Decomposition
Asian Alliance International PCL

Current Assets 4B
Cash & Short-Term Investments 941.5m
Receivables 1.7B
Other Current Assets 1.4B
Non-Current Assets 1.6B
Long-Term Investments 30.6m
PP&E 1.5B
Intangibles 16.1m
Other Non-Current Assets 24.9m
Current Liabilities 515.9m
Accounts Payable 454.7m
Other Current Liabilities 61.2m
Non-Current Liabilities 192.2m
Long-Term Debt 158m
Other Non-Current Liabilities 34.2m
Efficiency

Earnings Waterfall
Asian Alliance International PCL

Revenue
5.4B THB
Cost of Revenue
-4.7B THB
Gross Profit
719.4m THB
Operating Expenses
-282.5m THB
Operating Income
436.9m THB
Other Expenses
-54m THB
Net Income
382.9m THB

Free Cash Flow Analysis
Asian Alliance International PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AAI Profitability Score
Profitability Due Diligence

Asian Alliance International PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Revenue Growth Forecast
56/100
Profitability
Score

Asian Alliance International PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

AAI Solvency Score
Solvency Due Diligence

Asian Alliance International PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Asian Alliance International PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAI Price Targets Summary
Asian Alliance International PCL

Wall Street analysts forecast AAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAI is 8.06 THB with a low forecast of 7.88 THB and a high forecast of 8.4 THB.

Lowest
Price Target
7.88 THB
37% Upside
Average
Price Target
8.06 THB
40% Upside
Highest
Price Target
8.4 THB
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AAI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Asian Alliance International PCL

Country

Thailand

Industry

Food Products

Market Cap

12.2B THB

Dividend Yield

6.23%

Description

Asian Alliance International Public Company Limited, formerly Asian Alliance International Co Ltd, is a manufacturer of pet food and ready-to-eat human food for customers both domestically and internationally. The Company's products consist of two main groups, such as pet food products and human food ready-to-eat food products. Pet food products for dogs and cats are both wet pet food products and dry pet food products. Its products are produced under its customer's trademark and under the Company's trademark. Human food Ready-to-eat food products packed in sealed containers, both in the form of tuna products in seasoned, sauces and ready-to-eat meal, are produced under its customer's trademark. The Company's wet pet food products for dogs and cats include the complete and balanced pet food, and more. In addition, it also sells the byproducts from tuna processing, such as fishmeals, fish extract, and fish oil products. Its brands include Monchou, Monchou Balanced, Hajiko, and Pro.

Contact

SAMUT SAKHON
Samut Sakhon
55/2 Moo 2 Rama 2 Road, Mueang
+103484557591
www.irplus.in.th

IPO

2022-11-01

Employees

-

Officers

Executive Director
Mr. Somsak Amornrattanachaikul

See Also

Discover More
What is the Intrinsic Value of one AAI stock?

The intrinsic value of one AAI stock under the Base Case scenario is 7.33 THB.

Is AAI stock undervalued or overvalued?

Compared to the current market price of 5.75 THB, Asian Alliance International PCL is Undervalued by 22%.

Back to Top