A

Asian Alliance International PCL
SET:AAI

Watchlist Manager
Asian Alliance International PCL
SET:AAI
Watchlist
Price: 5.75 THB 1.77% Market Closed
Market Cap: 12.2B THB
Have any thoughts about
Asian Alliance International PCL?
Write Note

Relative Value

The Relative Value of one AAI stock under the Base Case scenario is 6.3 THB. Compared to the current market price of 5.75 THB, Asian Alliance International PCL is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAI Relative Value
Base Case
6.3 THB
Undervaluation 9%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
21
Median 3Y
1.7
Median 5Y
1.7
Industry
1
Forward
1.9
vs History
3
vs Industry
18
Median 3Y
17.1
Median 5Y
17.1
Industry
16.5
Forward
13.4
vs History
34
vs Industry
36
Median 3Y
9.6
Median 5Y
9.6
Industry
9.8
vs History
11
vs Industry
32
Median 3Y
10.9
Median 5Y
10.9
Industry
17.9
vs History
23
vs Industry
25
Median 3Y
2.3
Median 5Y
2.3
Industry
1.5
vs History
3
vs Industry
24
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1
Forward
1.7
vs History
3
vs Industry
13
Median 3Y
9.5
Median 5Y
9.5
Industry
4.8
vs History
3
vs Industry
19
Median 3Y
11.3
Median 5Y
11.3
Industry
10.4
Forward
9.3
vs History
3
vs Industry
17
Median 3Y
13.2
Median 5Y
13.2
Industry
13.5
Forward
11.4
vs History
30
vs Industry
41
Median 3Y
9
Median 5Y
9
Industry
11.2
vs History
15
vs Industry
38
Median 3Y
8.9
Median 5Y
8.9
Industry
15.4
vs History
23
vs Industry
16
Median 3Y
2.5
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

AAI Competitors Multiples
Asian Alliance International PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Asian Alliance International PCL
SET:AAI
12.2B THB 2.2 31.9 17.7 26.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top