A

Asian Alliance International PCL
SET:AAI

Watchlist Manager
Asian Alliance International PCL
SET:AAI
Watchlist
Price: 4.1 THB 0.99% Market Closed
Market Cap: 8.7B THB

Income Statement

Earnings Waterfall
Asian Alliance International PCL

Revenue
7.2B THB
Cost of Revenue
-6B THB
Gross Profit
1.3B THB
Operating Expenses
-280.3m THB
Operating Income
986.4m THB
Other Expenses
-71.4m THB
Net Income
915m THB

Income Statement
Asian Alliance International PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
17
22
33
36
36
29
21
16
13
13
12
12
12
0
Revenue
7 922
N/A
8 450
+7%
10 408
+23%
7 124
-32%
6 864
-4%
6 246
-9%
5 646
-10%
5 439
-4%
5 538
+2%
6 059
+9%
6 572
+8%
6 849
+4%
7 240
+6%
7 229
0%
Gross Profit
Cost of Revenue
(6 257)
(6 710)
(8 258)
(5 709)
(5 596)
(5 211)
(4 804)
(4 720)
(4 639)
(4 871)
(5 245)
(5 449)
(5 803)
(5 962)
Gross Profit
1 665
N/A
1 740
+4%
2 150
+24%
1 414
-34%
1 268
-10%
1 034
-18%
842
-19%
719
-15%
899
+25%
879
-2%
1 018
+16%
1 400
+37%
1 438
+3%
1 267
-12%
Operating Income
Operating Expenses
(502)
(573)
(750)
(397)
(423)
(323)
(228)
(283)
(336)
(271)
(289)
(296)
(324)
(280)
Selling, General & Administrative
(581)
(660)
(856)
(469)
(483)
(384)
(285)
(336)
(328)
(349)
(345)
(373)
(384)
(377)
Other Operating Expenses
79
88
106
72
60
61
57
54
(9)
78
56
77
60
96
Operating Income
1 163
N/A
1 167
+0%
1 399
+20%
1 017
-27%
845
-17%
712
-16%
614
-14%
437
-29%
563
+29%
918
+63%
1 039
+13%
1 104
+6%
1 114
+1%
986
-11%
Pre-Tax Income
Interest Income Expense
(15)
(22)
(34)
(32)
(5)
(71)
(69)
(40)
0
15
50
28
12
16
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(30)
0
(30)
0
0
Total Other Income
0
0
0
0
0
0
0
0
31
12
12
0
0
0
Pre-Tax Income
1 148
N/A
1 145
0%
1 365
+19%
985
-28%
840
-15%
640
-24%
545
-15%
397
-27%
594
+50%
915
+54%
1 101
+20%
1 102
+0%
1 126
+2%
1 002
-11%
Net Income
Tax Provision
(158)
(142)
(168)
(126)
(89)
(46)
(28)
(14)
(41)
(89)
(104)
(99)
(106)
(87)
Income from Continuing Operations
990
1 003
1 198
859
750
594
517
383
553
826
997
1 003
1 020
915
Net Income (Common)
1 009
N/A
1 017
+1%
1 212
+19%
859
-29%
750
-13%
594
-21%
517
-13%
383
-26%
553
+44%
826
+49%
997
+21%
1 003
+1%
1 020
+2%
915
-10%
EPS (Diluted)
1.58
N/A
1.59
+1%
0.71
-55%
0.48
-32%
0.35
-27%
0.27
-23%
0.25
-7%
0.18
-28%
0.26
+44%
0.38
+46%
0.47
+24%
0.47
N/A
0.48
+2%
0.43
-10%