Alwasail Industrial Co
SAU:9525
Balance Sheet
Balance Sheet Decomposition
Alwasail Industrial Co
Alwasail Industrial Co
Balance Sheet
Alwasail Industrial Co
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
7
|
17
|
9
|
28
|
16
|
9
|
|
| Cash |
7
|
17
|
9
|
28
|
16
|
9
|
|
| Total Receivables |
103
|
104
|
111
|
95
|
133
|
132
|
|
| Accounts Receivables |
94
|
100
|
107
|
92
|
129
|
128
|
|
| Other Receivables |
9
|
4
|
5
|
3
|
4
|
4
|
|
| Inventory |
139
|
123
|
147
|
157
|
179
|
196
|
|
| Other Current Assets |
19
|
23
|
21
|
33
|
18
|
15
|
|
| Total Current Assets |
269
|
267
|
288
|
313
|
346
|
351
|
|
| PP&E Net |
147
|
144
|
143
|
145
|
160
|
164
|
|
| PP&E Gross |
0
|
144
|
143
|
145
|
160
|
164
|
|
| Accumulated Depreciation |
0
|
200
|
211
|
221
|
233
|
245
|
|
| Intangible Assets |
3
|
2
|
2
|
2
|
1
|
1
|
|
| Total Assets |
418
N/A
|
413
-1%
|
432
+5%
|
459
+6%
|
507
+10%
|
517
+2%
|
|
| Liabilities | |||||||
| Accounts Payable |
64
|
78
|
74
|
68
|
84
|
83
|
|
| Accrued Liabilities |
3
|
2
|
6
|
8
|
10
|
12
|
|
| Short-Term Debt |
43
|
6
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
1
|
2
|
1
|
2
|
6
|
6
|
|
| Other Current Liabilities |
12
|
17
|
11
|
13
|
18
|
22
|
|
| Total Current Liabilities |
123
|
105
|
92
|
91
|
117
|
124
|
|
| Long-Term Debt |
4
|
2
|
4
|
12
|
17
|
16
|
|
| Other Liabilities |
10
|
10
|
10
|
9
|
13
|
15
|
|
| Total Liabilities |
138
N/A
|
117
-15%
|
106
-9%
|
113
+7%
|
147
+30%
|
155
+6%
|
|
| Equity | |||||||
| Common Stock |
250
|
250
|
250
|
250
|
250
|
250
|
|
| Retained Earnings |
31
|
46
|
76
|
96
|
110
|
111
|
|
| Total Equity |
281
N/A
|
296
+5%
|
326
+10%
|
346
+6%
|
360
+4%
|
361
+0%
|
|
| Total Liabilities & Equity |
418
N/A
|
413
-1%
|
432
+5%
|
459
+6%
|
507
+10%
|
517
+2%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
25
|
25
|
25
|
250
|
250
|
250
|
|