National Building and Marketing Company CJSC
SAU:9510

Watchlist Manager
National Building and Marketing Company CJSC Logo
National Building and Marketing Company CJSC
SAU:9510
Watchlist
Price: 219 SAR Market Closed
Market Cap: 2.6B SAR
Have any thoughts about
National Building and Marketing Company CJSC?
Write Note

Relative Value

The Relative Value of one National Building and Marketing Company CJSC stock under the Base Case scenario is 78.46 SAR. Compared to the current market price of 219 SAR, National Building and Marketing Company CJSC is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
78.46 SAR
Overvaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
14
Median 3Y
4
Median 5Y
4.9
Industry
0.7
vs History
34
vs Industry
6
Median 3Y
69.8
Median 5Y
76.9
Industry
14.4
vs History
85
vs Industry
15
Median 3Y
36.9
Median 5Y
54.2
Industry
7.9
vs History
57
vs Industry
23
Median 3Y
18.3
Median 5Y
20.2
Industry
15
vs History
84
vs Industry
4
Median 3Y
10.6
Median 5Y
11.1
Industry
1.1
vs History
77
vs Industry
17
Median 3Y
4.1
Median 5Y
4.9
Industry
0.9
vs History
74
vs Industry
9
Median 3Y
34.1
Median 5Y
40.7
Industry
4.2
vs History
71
vs Industry
11
Median 3Y
30.6
Median 5Y
36.6
Industry
8.9
vs History
69
vs Industry
8
Median 3Y
45
Median 5Y
52.5
Industry
11.6
vs History
85
vs Industry
16
Median 3Y
36.7
Median 5Y
54.9
Industry
8.8
vs History
47
vs Industry
10
Median 3Y
-84.8
Median 5Y
34.2
Industry
10.2
vs History
88
vs Industry
14
Median 3Y
4.6
Median 5Y
6.1
Industry
0.9

Multiples Across Competitors

Competitors Multiples
National Building and Marketing Company CJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
National Building and Marketing Company CJSC
SAU:9510
2.6B SAR 3.8 85.8 29 44.7
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.2 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10T JPY 0.5 9 11.4 25.9
JP
Mitsui & Co Ltd
TSE:8031
9.5T JPY 0.7 9.3 13.6 21.5
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.2 23.2 31.1
UK
Ashtead Group PLC
LSE:AHT
21.7B GBP 2.5 17.6 192 327.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
National Building and Marketing Company CJSC
SAU:9510
Average EV/EBITDA: 33.3
29
N/A N/A
JP
Itochu Corp
TSE:8001
11.4
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.4
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.6
17%
0.8
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.2
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
National Building and Marketing Company CJSC
SAU:9510
Average EV/EBIT: 51.6
44.7
N/A N/A
JP
Itochu Corp
TSE:8001
17.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.1
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.1
5%
65.7

See Also

Discover More
Back to Top