Company for Cooperative Insurance SJSC
SAU:8010

Watchlist Manager
Company for Cooperative Insurance SJSC Logo
Company for Cooperative Insurance SJSC
SAU:8010
Watchlist
Price: 158.2 SAR -0.88% Market Closed
Market Cap: 23.7B SAR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Company for Cooperative Insurance SJSC

Rotate your device to view
Income Statement
Currency: SAR
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Gross Premiums Earned
5 337
5 539
5 710
5 933
6 231
6 555
7 016
7 402
7 614
7 667
7 558
7 429
7 493
7 487
7 482
7 369
7 202
7 043
6 942
6 971
7 229
7 246
7 127
7 065
7 270
5 214
5 586
5 891
8 192
8 460
8 888
9 484
11 066
12 249
17 778
18 917
15 202
19 656
20 245
20 766
17 147
Revenue
5 560
N/A
5 785
+4%
5 980
+3%
6 192
+4%
6 511
+5%
6 845
+5%
7 265
+6%
7 686
+6%
7 865
+2%
7 897
+0%
7 681
-3%
7 476
-3%
7 519
+1%
7 505
0%
7 503
0%
7 394
-1%
7 256
-2%
7 071
-3%
6 968
-1%
6 992
+0%
7 256
+4%
7 276
+0%
7 155
-2%
7 094
-1%
7 277
+3%
7 040
-3%
7 412
+5%
7 717
+4%
8 207
+6%
8 482
+3%
8 836
+4%
9 433
+7%
11 169
+18%
12 202
+9%
17 751
+45%
18 861
+6%
15 116
-20%
19 589
+30%
20 271
+3%
20 774
+2%
17 154
-17%
Operating Income
Operating Expenses
(4 958)
(5 126)
(5 295)
(5 489)
(5 819)
(6 111)
(6 506)
(6 871)
(7 015)
(7 066)
(6 977)
(6 932)
(8 026)
(8 190)
(8 372)
(8 442)
(7 648)
(7 497)
(7 317)
(7 234)
(6 826)
(7 059)
(6 773)
(6 688)
(6 820)
(6 756)
(7 216)
(7 571)
(7 999)
(8 440)
(8 790)
(9 344)
(10 777)
(11 922)
(17 183)
(18 132)
(14 398)
(18 642)
(18 982)
(19 489)
(16 014)
Selling, General & Administrative
(382)
(445)
(470)
(493)
(531)
(525)
(499)
(514)
(418)
(429)
(436)
(425)
(487)
(514)
(525)
(518)
(496)
(523)
(607)
(665)
(582)
(671)
(629)
(613)
(648)
(657)
(673)
(747)
(759)
(805)
(683)
(714)
(142)
(711)
(896)
(548)
16
(98)
9
(53)
(92)
Depreciation & Amortization
0
0
0
0
(14)
0
0
0
(18)
0
0
0
(24)
0
0
0
(22)
0
0
0
(24)
0
0
0
(29)
0
0
0
(27)
0
0
0
(28)
0
0
0
0
0
0
0
0
Benefits Claims Loss Adjustment
(3 769)
(3 791)
(3 913)
(4 067)
(4 364)
(4 665)
(4 984)
(5 246)
(5 373)
(5 519)
(5 640)
(5 868)
(7 056)
(7 220)
(7 400)
(7 512)
(6 766)
(6 626)
(6 378)
(6 234)
(5 884)
(6 036)
(5 783)
(5 712)
(5 760)
(4 245)
(4 703)
(4 985)
(6 861)
(7 278)
(7 783)
(8 285)
(10 485)
(10 926)
(15 937)
(17 245)
(14 067)
(18 146)
(18 551)
(18 962)
(15 434)
Policy Acquisition Expense
(382)
(386)
(403)
(407)
(437)
(461)
(479)
(501)
(517)
(497)
(484)
(489)
(493)
(488)
(480)
(437)
(391)
(377)
(361)
(359)
(360)
(377)
(383)
(382)
(399)
(270)
(257)
(250)
(350)
(359)
0
(318)
(496)
0
0
0
0
0
0
0
0
Other Operating Expenses
(425)
(504)
(509)
(522)
(474)
(460)
(544)
(610)
(689)
(622)
(417)
(150)
33
32
32
26
28
29
29
24
24
24
22
19
16
(1 584)
(1 584)
(1 590)
(1)
2
(325)
(27)
373
(285)
(349)
(339)
(347)
(398)
(439)
(474)
(488)
Operating Income
603
N/A
659
+9%
685
+4%
703
+3%
692
-2%
735
+6%
759
+3%
815
+7%
850
+4%
831
-2%
704
-15%
545
-23%
(508)
N/A
(685)
-35%
(869)
-27%
(1 048)
-21%
(392)
+63%
(426)
-9%
(349)
+18%
(242)
+31%
430
N/A
217
-50%
382
+76%
405
+6%
457
+13%
285
-38%
196
-31%
146
-25%
208
+43%
43
-80%
46
+7%
89
+95%
392
+340%
279
-29%
568
+103%
729
+28%
718
-2%
947
+32%
1 290
+36%
1 285
0%
1 140
-11%
Pre-Tax Income
Interest Income Expense
0
0
0
0
5
0
0
0
23
69
201
236
361
420
393
390
179
216
172
197
(28)
229
204
185
63
226
270
296
142
268
0
192
46
0
0
0
0
1
3
3
2
Non-Reccuring Items
0
0
0
0
(54)
(126)
(126)
(126)
(72)
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
188
0
(46)
139
139
70
0
0
0
0
3
Pre-Tax Income
602
N/A
659
+9%
685
+4%
702
+2%
642
-9%
608
-5%
632
+4%
688
+9%
801
+16%
900
+12%
905
+1%
781
-14%
(147)
N/A
(265)
-81%
(475)
-79%
(658)
-38%
(213)
+68%
(209)
+2%
(177)
+15%
(45)
+75%
402
N/A
441
+10%
581
+32%
586
+1%
514
-12%
510
-1%
466
-9%
442
-5%
350
-21%
311
-11%
233
-25%
281
+21%
392
+39%
418
+7%
707
+69%
799
+13%
718
-10%
948
+32%
1 292
+36%
1 288
0%
1 145
-11%
Net Income
Tax Provision
(42)
(44)
(48)
(44)
(44)
0
0
0
0
0
0
0
0
(15)
(30)
(30)
(66)
(54)
(59)
(75)
(75)
(76)
(79)
(82)
(121)
(125)
(125)
(131)
(84)
(83)
(85)
(82)
(89)
(95)
(128)
(129)
(101)
(135)
(143)
(147)
(123)
Income from Continuing Operations
560
615
637
658
598
572
611
678
801
900
905
781
(147)
(280)
(505)
(701)
(279)
(277)
(249)
(120)
328
365
502
504
393
386
341
311
267
227
148
199
302
323
579
670
616
813
1 149
1 141
1 022
Net Income (Common)
560
N/A
615
+10%
637
+4%
658
+3%
598
-9%
572
-4%
611
+7%
678
+11%
801
+18%
900
+12%
905
+1%
781
-14%
(147)
N/A
(280)
-91%
(505)
-81%
(701)
-39%
(279)
+60%
(277)
+1%
(249)
+10%
(120)
+52%
328
N/A
365
+12%
502
+37%
504
+0%
393
-22%
386
-2%
341
-12%
311
-9%
267
-14%
227
-15%
148
-35%
199
+35%
302
+52%
323
+7%
579
+79%
670
+16%
616
-8%
813
+32%
1 149
+41%
1 141
-1%
1 022
-10%
EPS (Diluted)
4.47
N/A
4.91
+10%
5.04
+3%
5.26
+4%
4.79
-9%
4.58
-4%
4.89
+7%
5.43
+11%
6.41
+18%
7.2
+12%
7.24
+1%
6.25
-14%
-1.17
N/A
-2.23
-91%
-4.03
-81%
-5.6
-39%
-2.23
+60%
-2.22
+0%
-1.99
+10%
-0.96
+52%
2.62
N/A
2.92
+11%
4.02
+38%
4.03
+0%
2.62
-35%
3.09
+18%
2.73
-12%
2.49
-9%
1.78
-29%
1.82
+2%
0.98
-46%
1.59
+62%
2.01
+26%
2.15
+7%
3.86
+80%
4.47
+16%
4.11
-8%
5.42
+32%
7.66
+41%
7.61
-1%
6.82
-10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 242,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.