
Elm Company SJSC
SAU:7203

Intrinsic Value
The intrinsic value of one
Elm Company SJSC
stock under the Base Case scenario is
hidden
SAR.
Compared to the current market price of 921.2 SAR,
Elm Company SJSC
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Elm Company SJSC
Fundamental Analysis


Revenue & Expenses Breakdown
Elm Company SJSC
Balance Sheet Decomposition
Elm Company SJSC
Current Assets | 8B |
Cash & Short-Term Investments | 4.2B |
Receivables | 3.7B |
Other Current Assets | 197.3m |
Non-Current Assets | 1.5B |
Long-Term Investments | 237.6m |
PP&E | 1.1B |
Intangibles | 70.6m |
Other Non-Current Assets | 92.5m |
Free Cash Flow Analysis
Elm Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Elm Company SJSC
Revenue
|
7.4B
SAR
|
Cost of Revenue
|
-4.4B
SAR
|
Gross Profit
|
3B
SAR
|
Operating Expenses
|
-1.3B
SAR
|
Operating Income
|
1.7B
SAR
|
Other Expenses
|
105.1m
SAR
|
Net Income
|
1.8B
SAR
|
Profitability Score
Profitability Due Diligence
Elm Company SJSC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Elm Company SJSC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Elm Company SJSC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Elm Company SJSC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Elm Company SJSC
According to Wall Street analysts, the average 1-year price target for
Elm Company SJSC
is 1 245.22 SAR
with a low forecast of 932.23 SAR and a high forecast of 1 575 SAR.
Dividends
Current shareholder yield for Elm Company SJSC is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Elm Company SJSC
stock under the Base Case scenario is
hidden
SAR.
Compared to the current market price of 921.2 SAR,
Elm Company SJSC
is
hidden
.