Elm Company SJSC
SAU:7203

Watchlist Manager
Elm Company SJSC Logo
Elm Company SJSC
SAU:7203
Watchlist
Price: 921.2 SAR -1.5% Market Closed
Market Cap: 73.7B SAR

Relative Value

The Relative Value of one Elm Company SJSC stock under the Base Case scenario is hidden SAR. Compared to the current market price of 921.2 SAR, Elm Company SJSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Elm Company SJSC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
12
Median 3Y
8.3
Median 5Y
8.3
Industry
2.3
Forward
7.4
vs History
27
vs Industry
15
Median 3Y
36.3
Median 5Y
36
Industry
22.1
Forward
32.7
vs History
12
vs Industry
13
Median 3Y
29.9
Median 5Y
29.4
Industry
16.7
vs History
12
vs Industry
13
Median 3Y
34.6
Median 5Y
34.6
Industry
20.9
vs History
42
vs Industry
7
Median 3Y
13.5
Median 5Y
13.5
Industry
2.8
vs History
25
vs Industry
12
Median 3Y
8
Median 5Y
8
Industry
2.3
Forward
7
vs History
22
vs Industry
10
Median 3Y
20
Median 5Y
20
Industry
4.6
vs History
27
vs Industry
14
Median 3Y
31.8
Median 5Y
31.6
Industry
12.2
Forward
27.3
vs History
27
vs Industry
13
Median 3Y
35.2
Median 5Y
35.2
Industry
15.7
Forward
30.4
vs History
12
vs Industry
13
Median 3Y
28.5
Median 5Y
28
Industry
15.1
vs History
12
vs Industry
11
Median 3Y
31.5
Median 5Y
31.1
Industry
18.1
vs History
35
vs Industry
3
Median 3Y
20.5
Median 5Y
19.5
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Elm Company SJSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Elm Company SJSC
SAU:7203
71.6B SAR 9.7 39.2 35.4 39.4
FR
Atos SE
PAR:ATO
6.7T EUR 695.4 26 853.8 9 227.6 43 261.9
US
International Business Machines Corp
NYSE:IBM
215.3B USD 3.4 39.3 17.5 27.6
IE
Accenture PLC
NYSE:ACN
183.6B USD 2.7 23.9 14.3 17.4
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.7 17.7 19.2
IN
Infosys Ltd
NSE:INFY
6.1T INR 3.8 23 14.8 16.9
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 25.1 16 19.2
JP
Fujitsu Ltd
TSE:6702
5.5T JPY 1.5 17.5 12.9 22.5
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
35.8B USD 1.8 15.9 9.7 11.4
US
Gartner Inc
NYSE:IT
32.2B USD 5.1 25.7 23.9 28
JP
NEC Corp
TSE:6701
4.3T JPY 1.3 22.8 10.2 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Elm Company SJSC
SAU:7203
Average EV/EBITDA: 854.5
35.4
23%
1.5
FR
Atos SE
PAR:ATO
9 227.6
N/A N/A
US
International Business Machines Corp
NYSE:IBM
17.5
11%
1.6
IE
Accenture PLC
NYSE:ACN
14.3
8%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
17.7
9%
2
IN
Infosys Ltd
NSE:INFY
14.8
11%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
16
9%
1.8
JP
Fujitsu Ltd
TSE:6702
12.9
8%
1.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
9.7
8%
1.2
US
Gartner Inc
NYSE:IT
23.9
13%
1.8
JP
NEC Corp
TSE:6701
10.2
10%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Elm Company SJSC
SAU:7203
Average EV/EBIT: 3 952.8
39.4
24%
1.6
FR
Atos SE
PAR:ATO
43 261.9
38%
1 138.5
US
International Business Machines Corp
NYSE:IBM
27.6
13%
2.1
IE
Accenture PLC
NYSE:ACN
17.4
8%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
19.2
9%
2.1
IN
Infosys Ltd
NSE:INFY
16.9
13%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
19.2
11%
1.7
JP
Fujitsu Ltd
TSE:6702
22.5
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.4
8%
1.4
US
Gartner Inc
NYSE:IT
28
13%
2.2
JP
NEC Corp
TSE:6701
17.2
16%
1.1