Etihad Atheeb Telecommunication Company SJSC
SAU:7040

Watchlist Manager
Etihad Atheeb Telecommunication Company SJSC Logo
Etihad Atheeb Telecommunication Company SJSC
SAU:7040
Watchlist
Price: 87.4 SAR -2.35% Market Closed
Market Cap: 3B SAR
Have any thoughts about
Etihad Atheeb Telecommunication Company SJSC?
Write Note

Income Statement

Earnings Waterfall
Etihad Atheeb Telecommunication Company SJSC

Revenue
1.2B SAR
Cost of Revenue
-876.4m SAR
Gross Profit
352.5m SAR
Operating Expenses
-131.9m SAR
Operating Income
220.6m SAR
Other Expenses
-21.1m SAR
Net Income
199.5m SAR

Income Statement
Etihad Atheeb Telecommunication Company SJSC

Rotate your device to view
Income Statement
Currency: SAR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
235
N/A
231
-1%
247
+7%
268
+9%
293
+9%
320
+9%
343
+7%
350
+2%
360
+3%
390
+8%
422
+8%
468
+11%
508
+9%
502
-1%
480
-4%
449
-7%
431
-4%
424
-2%
421
-1%
414
-2%
392
-5%
365
-7%
340
-7%
316
-7%
296
-6%
286
-3%
282
-1%
284
+1%
297
+5%
332
+12%
379
+14%
444
+17%
511
+15%
573
+12%
630
+10%
696
+10%
786
+13%
887
+13%
1 016
+14%
1 120
+10%
1 229
+10%
Gross Profit
Cost of Revenue
(210)
(205)
(217)
(235)
(255)
(286)
(312)
(319)
(326)
(332)
(343)
(373)
(403)
(408)
(389)
(350)
(325)
(294)
(286)
(271)
(237)
(200)
(152)
(128)
(110)
(112)
(227)
(227)
(245)
(271)
(287)
(356)
(416)
(479)
(448)
(480)
(536)
(599)
(711)
(797)
(876)
Gross Profit
24
N/A
26
+7%
30
+15%
33
+11%
38
+15%
34
-12%
31
-7%
31
-1%
34
+10%
58
+70%
79
+36%
95
+21%
105
+11%
95
-10%
91
-4%
98
+8%
106
+8%
129
+22%
135
+5%
143
+5%
154
+8%
165
+7%
188
+14%
188
+0%
186
-1%
174
-7%
55
-68%
57
+3%
52
-8%
61
+17%
92
+50%
88
-4%
95
+8%
93
-2%
183
+96%
216
+18%
250
+16%
288
+15%
305
+6%
323
+6%
353
+9%
Operating Income
Operating Expenses
(316)
(332)
(323)
(328)
(326)
(316)
(318)
(308)
(220)
(220)
(187)
(186)
(243)
(213)
(219)
(210)
(203)
(207)
(187)
(199)
(213)
(216)
(225)
(221)
(213)
(99)
7
(88)
(79)
(187)
(107)
(93)
(85)
(69)
(121)
(125)
(118)
(86)
(107)
(108)
(132)
Selling, General & Administrative
(109)
(124)
(124)
(133)
(135)
(128)
(133)
(131)
(130)
(140)
(160)
(178)
(187)
(184)
(198)
(190)
(182)
(174)
(136)
(128)
(124)
(118)
(105)
(107)
(101)
(92)
(81)
(104)
(124)
(144)
(122)
(142)
(134)
(133)
(124)
(134)
(124)
(121)
(145)
(148)
(171)
Depreciation & Amortization
(207)
(208)
(198)
(195)
(191)
(188)
(186)
(180)
(172)
(164)
(142)
(128)
(112)
(94)
(91)
(88)
(88)
(88)
(74)
(88)
(97)
(106)
(123)
(117)
(112)
(108)
(14)
(71)
(64)
(56)
(15)
0
0
0
(15)
(4)
(8)
(12)
(16)
(15)
(15)
Other Operating Expenses
0
0
0
0
0
0
0
3
82
84
115
121
56
66
70
69
67
55
24
17
8
8
3
3
0
101
102
88
110
13
29
49
49
64
19
13
14
46
54
56
54
Operating Income
(291)
N/A
(306)
-5%
(293)
+4%
(295)
-1%
(288)
+2%
(283)
+2%
(287)
-2%
(276)
+4%
(186)
+33%
(162)
+13%
(108)
+33%
(91)
+16%
(138)
-51%
(118)
+14%
(129)
-9%
(111)
+13%
(97)
+13%
(78)
+20%
(51)
+34%
(56)
-10%
(59)
-4%
(51)
+13%
(37)
+27%
(33)
+10%
(27)
+20%
75
N/A
63
-17%
(31)
N/A
(26)
+14%
(126)
-377%
(15)
+88%
(5)
+65%
10
N/A
24
+139%
62
+159%
91
+46%
132
+46%
202
+52%
199
-1%
215
+8%
221
+3%
Pre-Tax Income
Interest Income Expense
(7)
(6)
63
(5)
(5)
(5)
17
(7)
(9)
(13)
(17)
(20)
(21)
(21)
(20)
(19)
(18)
(16)
(15)
(17)
(18)
(20)
(34)
(19)
(16)
21
23
17
15
(22)
(7)
(19)
(18)
(14)
(4)
(7)
(4)
(4)
17
(4)
2
Non-Reccuring Items
0
0
0
0
0
0
0
4
4
4
0
99
102
105
109
13
13
13
13
10
6
3
0
0
0
0
(95)
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
Total Other Income
184
217
174
143
175
168
124
113
37
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(12)
0
0
(3)
(12)
13
10
8
(15)
(14)
(14)
Pre-Tax Income
(114)
N/A
(95)
+16%
(56)
+41%
(157)
-179%
(118)
+25%
(119)
-1%
(146)
-22%
(166)
-14%
(154)
+7%
(161)
-5%
(125)
+22%
(12)
+91%
(57)
-386%
(34)
+41%
(40)
-19%
(118)
-192%
(102)
+14%
(81)
+20%
(53)
+34%
(63)
-19%
(70)
-11%
(68)
+4%
(72)
-6%
(52)
+27%
(43)
+17%
96
N/A
(14)
N/A
(13)
+1%
(11)
+18%
(148)
-1 239%
(35)
+77%
(24)
+30%
(8)
+67%
8
N/A
42
+466%
97
+128%
138
+43%
206
+49%
201
-3%
196
-2%
209
+6%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(25)
0
0
(22)
(3)
(3)
(3)
(3)
0
0
0
0
(6)
(7)
(9)
Income from Continuing Operations
(114)
(95)
(56)
(157)
(118)
(119)
(146)
(166)
(154)
(161)
(125)
(12)
(57)
(34)
(40)
(118)
(102)
(81)
(53)
(63)
(70)
(68)
(72)
(52)
(43)
93
(38)
(38)
(36)
(170)
(37)
(27)
(11)
5
42
97
138
206
195
189
200
Net Income (Common)
(114)
N/A
(95)
+16%
(56)
+41%
(157)
-179%
(118)
+25%
(119)
-1%
(146)
-22%
(166)
-14%
(154)
+7%
(161)
-5%
(125)
+22%
(12)
+91%
(57)
-386%
(34)
+41%
(40)
-19%
(118)
-192%
(102)
+14%
(81)
+20%
(53)
+34%
(63)
-19%
(70)
-11%
(68)
+4%
(72)
-6%
(52)
+27%
(43)
+17%
93
N/A
(38)
N/A
(38)
+0%
(36)
+6%
(170)
-375%
(37)
+78%
(27)
+28%
(11)
+61%
5
N/A
42
+800%
97
+128%
138
+43%
206
+49%
195
-6%
189
-3%
200
+6%
EPS (Diluted)
-3.26
N/A
-2.72
+17%
-2.46
+10%
-4.48
-82%
-3.37
+25%
-3.4
-1%
-6.37
-87%
-4.74
+26%
-4.4
+7%
-4.61
-5%
-5.48
-19%
-0.33
+94%
-1.62
-391%
-0.96
+41%
-1.76
-83%
-3.35
-90%
-2.89
+14%
-3.55
-23%
-2.33
+34%
-2.77
-19%
-3.08
-11%
-2.95
+4%
-1.23
+58%
-2.28
-85%
-1.89
+17%
4.09
N/A
-0.57
N/A
-1.66
-191%
-1.56
+6%
-7.43
-376%
-0.56
+92%
-0.52
+7%
-1.18
-127%
0.52
N/A
1.43
+175%
3.26
+128%
4.65
+43%
6.95
+49%
6.43
-7%
5.55
-14%
5.86
+6%

See Also

Discover More