E

Etihad Etisalat Company SJSC
SAU:7020

Watchlist Manager
Etihad Etisalat Company SJSC
SAU:7020
Watchlist
Price: 49.9 SAR -1.19% Market Closed
Market Cap: 38.4B SAR
Have any thoughts about
Etihad Etisalat Company SJSC?
Write Note

Intrinsic Value

The intrinsic value of one Etihad Etisalat Company SJSC stock under the Base Case scenario is 52.56 SAR. Compared to the current market price of 49.9 SAR, Etihad Etisalat Company SJSC is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
52.56 SAR
Undervaluation 5%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Etihad Etisalat Company SJSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Etihad Etisalat Company SJSC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Etihad Etisalat Company SJSC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Etihad Etisalat Company SJSC

Provide an overview of the primary business activities
of Etihad Etisalat Company SJSC.

What unique competitive advantages
does Etihad Etisalat Company SJSC hold over its rivals?

What risks and challenges
does Etihad Etisalat Company SJSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Etihad Etisalat Company SJSC.

Provide P/S
for Etihad Etisalat Company SJSC.

Provide P/E
for Etihad Etisalat Company SJSC.

Provide P/OCF
for Etihad Etisalat Company SJSC.

Provide P/FCFE
for Etihad Etisalat Company SJSC.

Provide P/B
for Etihad Etisalat Company SJSC.

Provide EV/S
for Etihad Etisalat Company SJSC.

Provide EV/GP
for Etihad Etisalat Company SJSC.

Provide EV/EBITDA
for Etihad Etisalat Company SJSC.

Provide EV/EBIT
for Etihad Etisalat Company SJSC.

Provide EV/OCF
for Etihad Etisalat Company SJSC.

Provide EV/FCFF
for Etihad Etisalat Company SJSC.

Provide EV/IC
for Etihad Etisalat Company SJSC.

Show me price targets
for Etihad Etisalat Company SJSC made by professional analysts.

What are the Revenue projections
for Etihad Etisalat Company SJSC?

How accurate were the past Revenue estimates
for Etihad Etisalat Company SJSC?

What are the Net Income projections
for Etihad Etisalat Company SJSC?

How accurate were the past Net Income estimates
for Etihad Etisalat Company SJSC?

What are the EPS projections
for Etihad Etisalat Company SJSC?

How accurate were the past EPS estimates
for Etihad Etisalat Company SJSC?

What are the EBIT projections
for Etihad Etisalat Company SJSC?

How accurate were the past EBIT estimates
for Etihad Etisalat Company SJSC?

Compare the revenue forecasts
for Etihad Etisalat Company SJSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Etihad Etisalat Company SJSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Etihad Etisalat Company SJSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Etihad Etisalat Company SJSC compared to its peers.

Compare the P/E ratios
of Etihad Etisalat Company SJSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Etihad Etisalat Company SJSC with its peers.

Analyze the financial leverage
of Etihad Etisalat Company SJSC compared to its main competitors.

Show all profitability ratios
for Etihad Etisalat Company SJSC.

Provide ROE
for Etihad Etisalat Company SJSC.

Provide ROA
for Etihad Etisalat Company SJSC.

Provide ROIC
for Etihad Etisalat Company SJSC.

Provide ROCE
for Etihad Etisalat Company SJSC.

Provide Gross Margin
for Etihad Etisalat Company SJSC.

Provide Operating Margin
for Etihad Etisalat Company SJSC.

Provide Net Margin
for Etihad Etisalat Company SJSC.

Provide FCF Margin
for Etihad Etisalat Company SJSC.

Show all solvency ratios
for Etihad Etisalat Company SJSC.

Provide D/E Ratio
for Etihad Etisalat Company SJSC.

Provide D/A Ratio
for Etihad Etisalat Company SJSC.

Provide Interest Coverage Ratio
for Etihad Etisalat Company SJSC.

Provide Altman Z-Score Ratio
for Etihad Etisalat Company SJSC.

Provide Quick Ratio
for Etihad Etisalat Company SJSC.

Provide Current Ratio
for Etihad Etisalat Company SJSC.

Provide Cash Ratio
for Etihad Etisalat Company SJSC.

What is the historical Revenue growth
over the last 5 years for Etihad Etisalat Company SJSC?

What is the historical Net Income growth
over the last 5 years for Etihad Etisalat Company SJSC?

What is the current Free Cash Flow
of Etihad Etisalat Company SJSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Etihad Etisalat Company SJSC.

Business Breakdown

Etihad Etisalat Company SJSC, commonly known as Mobily, is a dynamic telecommunications provider based in Saudi Arabia, uniquely positioned to play a pivotal role in the country's growing digital landscape. Established in 2004, Mobily rapidly emerged as a leading player by offering a wide array of services, including mobile and fixed-line telecommunications, broadband internet, and innovative digital solutions. Driven by a commitment to enhancing the customer experience and fostering technological advancements, the company relentlessly invests in state-of-the-art infrastructure, ensuring it remains at the forefront of the telecommunications sector. With a strong reputation for reliability an...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Etihad Etisalat Company SJSC

Current Assets 10.2B
Cash & Short-Term Investments 3.7B
Receivables 5.7B
Other Current Assets 704.3m
Non-Current Assets 28.4B
Long-Term Investments 114.6m
PP&E 21B
Intangibles 7.1B
Other Non-Current Assets 134.6m
Current Liabilities 11.6B
Accounts Payable 2.9B
Accrued Liabilities 3.6B
Other Current Liabilities 5.1B
Non-Current Liabilities 9.2B
Long-Term Debt 7.9B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Etihad Etisalat Company SJSC

Revenue
17.5B SAR
Cost of Revenue
-7.9B SAR
Gross Profit
9.5B SAR
Operating Expenses
-6.4B SAR
Operating Income
3.1B SAR
Other Expenses
-579.1m SAR
Net Income
2.6B SAR

Free Cash Flow Analysis
Etihad Etisalat Company SJSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Etihad Etisalat Company SJSC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Etihad Etisalat Company SJSC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Etihad Etisalat Company SJSC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
52/100
Solvency
Score

Etihad Etisalat Company SJSC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Etihad Etisalat Company SJSC

Wall Street analysts forecast Etihad Etisalat Company SJSC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Etihad Etisalat Company SJSC is 62.08 SAR with a low forecast of 48.48 SAR and a high forecast of 73.5 SAR.

Lowest
Price Target
48.48 SAR
3% Downside
Average
Price Target
62.08 SAR
24% Upside
Highest
Price Target
73.5 SAR
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Etihad Etisalat Company SJSC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Etihad Etisalat Company SJSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Etihad Etisalat Company SJSC

Country

Saudi Arabia

Industry

Telecommunication

Market Cap

38.4B SAR

Dividend Yield

2.91%

Description

Etihad Etisalat Co SJSC (Mobily) is a Saudi Arabia-based telecommunications operator. The company is headquartered in Riyadh, Riyadh. The company went IPO on 2004-12-20. The Company’s main activity is: the establishment and operation of a mobile wireless telecommunications network, fiber optics networks and any extension thereof; the management, installation and operation of telephone networks, terminals and communication unit systems, as well as the sale and maintenance of mobile phones and communication unit systems. The company offers a communication infrastructure covering mobile and broadband, as well as satellite-based services and solutions. The firm provides Second Generation (2G), Third Generation (3G), Fourth Generation Frequency Division Duplex (4G FDD) and Fourth Generation Environment Time Division Duplex (4GE TDD) services to subscribers. Its customers are segmented according to the following categories: prepaid (mobile), postpaid (mobile), mobile operators, businesses, small-to-medium businesses (SMBs) and households (FTTH).

Contact

RIYADH
Riyadh
Mobily C1 Alyabis Building 3rd Floor, P.O.Box 9979
+966560314099
www.mobily.com.sa

IPO

2004-12-20

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one Etihad Etisalat Company SJSC stock?

The intrinsic value of one Etihad Etisalat Company SJSC stock under the Base Case scenario is 52.56 SAR.

Is Etihad Etisalat Company SJSC stock undervalued or overvalued?

Compared to the current market price of 49.9 SAR, Etihad Etisalat Company SJSC is Undervalued by 5%.

Back to Top