
Saudi Telecom Company SJSC
SAU:7010

Intrinsic Value
The intrinsic value of one
Saudi Telecom Company SJSC
stock under the Base Case scenario is
33.77
SAR.
Compared to the current market price of 37.9 SAR,
Saudi Telecom Company SJSC
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Saudi Telecom Company SJSC
Fundamental Analysis


Revenue & Expenses Breakdown
Saudi Telecom Company SJSC
Balance Sheet Decomposition
Saudi Telecom Company SJSC
Current Assets | 72.8B |
Cash & Short-Term Investments | 39.4B |
Receivables | 30.1B |
Other Current Assets | 3.3B |
Non-Current Assets | 87.9B |
Long-Term Investments | 28.3B |
PP&E | 42.9B |
Intangibles | 15B |
Other Non-Current Assets | 1.7B |
Free Cash Flow Analysis
Saudi Telecom Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Saudi Telecom Company SJSC
Revenue
|
75.9B
SAR
|
Cost of Revenue
|
-44.6B
SAR
|
Gross Profit
|
31.3B
SAR
|
Operating Expenses
|
-16.9B
SAR
|
Operating Income
|
14.4B
SAR
|
Other Expenses
|
10.3B
SAR
|
Net Income
|
24.7B
SAR
|
Profitability Score
Profitability Due Diligence
Saudi Telecom Company SJSC's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Saudi Telecom Company SJSC's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Saudi Telecom Company SJSC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Saudi Telecom Company SJSC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Saudi Telecom Company SJSC
According to Wall Street analysts, the average 1-year price target for
Saudi Telecom Company SJSC
is 46 SAR
with a low forecast of 42.42 SAR and a high forecast of 50.72 SAR.
Dividends
Current shareholder yield for Saudi Telecom Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Saudi Telecom Company SJSC
stock under the Base Case scenario is
33.77
SAR.
Compared to the current market price of 37.9 SAR,
Saudi Telecom Company SJSC
is
Overvalued by 11%.