Saudi Telecom Company SJSC
SAU:7010

Watchlist Manager
Saudi Telecom Company SJSC Logo
Saudi Telecom Company SJSC
SAU:7010
Watchlist
Price: 37.9 SAR -0.66% Market Closed
Market Cap: 189.5B SAR
Have any thoughts about
Saudi Telecom Company SJSC?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

74.1B
+1%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+20%
5 Years
+39%
7 Years
+44%
10 Years
+64%
14.9B
+4%
Operating Income
Growth Rates:
1 Year
+3%
3 Years
+11%
5 Years
+11%
7 Years
+58%
10 Years
+26%
13.8B
+2%
Net Income
Growth Rates:
1 Year
+11%
3 Years
+24%
5 Years
+21%
7 Years
+50%
10 Years
+14%

Earnings Waterfall
Saudi Telecom Company SJSC

Revenue
74.1B SAR
Cost of Revenue
-42.9B SAR
Gross Profit
31.1B SAR
Operating Expenses
-16.2B SAR
Operating Income
14.9B SAR
Other Expenses
-1.2B SAR
Net Income
13.8B SAR

Income Statement
Saudi Telecom Company SJSC

Rotate your device to view
Income Statement
Currency: SAR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
45 202
N/A
45 530
+1%
45 826
+1%
47 516
+4%
48 016
+1%
49 156
+2%
50 651
+3%
51 406
+1%
52 597
+2%
53 728
+2%
52 674
-2%
51 969
-1%
51 597
-1%
50 193
-3%
50 661
+1%
50 486
0%
50 525
+0%
51 223
+1%
51 963
+1%
52 847
+2%
53 371
+1%
54 165
+1%
54 368
+0%
54 917
+1%
56 233
+2%
57 001
+1%
58 953
+3%
60 714
+3%
61 693
+2%
62 546
+1%
63 417
+1%
64 713
+2%
65 753
+2%
66 485
+1%
67 432
+1%
68 620
+2%
70 008
+2%
71 646
+2%
72 337
+1%
73 257
+1%
74 085
+1%
Gross Profit
Cost of Revenue
(17 782)
(17 683)
(17 670)
(18 028)
(18 388)
(19 524)
(20 306)
(23 091)
(25 547)
(28 752)
(30 309)
(29 565)
(29 517)
(27 592)
(27 562)
(27 372)
(27 173)
(27 431)
(26 828)
(26 807)
(26 464)
(27 101)
(28 112)
(28 531)
(29 787)
(29 883)
(31 495)
(32 911)
(33 938)
(35 471)
(36 406)
(37 207)
(37 508)
(36 623)
(36 992)
(37 969)
(39 499)
(40 837)
(41 782)
(42 722)
(42 944)
Gross Profit
27 420
N/A
27 847
+2%
28 156
+1%
29 488
+5%
29 629
+0%
29 632
+0%
30 345
+2%
28 315
-7%
27 050
-4%
24 975
-8%
22 364
-10%
22 404
+0%
22 080
-1%
22 600
+2%
23 099
+2%
23 115
+0%
23 351
+1%
23 792
+2%
25 136
+6%
26 039
+4%
26 907
+3%
27 064
+1%
26 256
-3%
26 386
+0%
26 446
+0%
27 118
+3%
27 459
+1%
27 803
+1%
27 755
0%
27 076
-2%
27 011
0%
27 506
+2%
28 245
+3%
29 862
+6%
30 439
+2%
30 651
+1%
30 509
0%
30 809
+1%
30 554
-1%
30 535
0%
31 141
+2%
Operating Income
Operating Expenses
(15 613)
(15 878)
(16 125)
(17 143)
(16 882)
(17 388)
(18 486)
(16 979)
(15 814)
(14 707)
(12 413)
(12 695)
(12 650)
(12 666)
(12 113)
(12 111)
(12 031)
(12 143)
(12 890)
(13 151)
(13 443)
(13 507)
(13 776)
(14 177)
(14 652)
(15 193)
(14 727)
(14 594)
(14 358)
(13 947)
(13 857)
(14 010)
(14 280)
(14 512)
(15 351)
(15 655)
(15 952)
(16 492)
(16 354)
(16 209)
(16 211)
Selling, General & Administrative
(9 020)
(9 012)
(9 095)
(9 558)
(9 586)
(10 041)
(11 051)
(10 925)
(11 156)
(11 215)
(10 659)
(10 774)
(10 778)
(10 709)
(10 125)
(10 159)
(9 929)
(9 996)
(10 711)
(10 860)
(11 035)
(10 996)
(11 126)
(11 474)
(11 922)
(12 421)
(11 864)
(11 714)
(11 441)
(11 021)
(10 953)
(11 088)
(11 332)
(11 536)
(12 315)
(12 475)
(12 818)
(13 286)
(13 121)
(13 022)
(12 866)
Depreciation & Amortization
(6 594)
(6 866)
(7 030)
(7 185)
(7 297)
(7 347)
(7 434)
(6 055)
(4 658)
(3 159)
(1 755)
(1 921)
(1 872)
(1 958)
(1 989)
(1 952)
(2 101)
(2 147)
(2 180)
(2 296)
(2 412)
(2 515)
(2 649)
(2 702)
(2 730)
(2 771)
(2 863)
(2 880)
(2 917)
(2 926)
(2 904)
(2 921)
(2 948)
(2 975)
(3 036)
(3 180)
(3 134)
(3 206)
(3 233)
(3 188)
(3 346)
Other Operating Expenses
0
0
0
(399)
0
0
0
0
0
(332)
0
0
0
0
0
0
0
0
0
4
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
11 807
N/A
11 969
+1%
12 031
+1%
12 346
+3%
12 747
+3%
12 244
-4%
11 859
-3%
11 336
-4%
11 236
-1%
10 269
-9%
9 951
-3%
9 710
-2%
9 430
-3%
9 934
+5%
10 986
+11%
11 003
+0%
11 321
+3%
11 649
+3%
12 245
+5%
12 888
+5%
13 464
+4%
13 557
+1%
12 480
-8%
12 209
-2%
11 794
-3%
11 926
+1%
12 731
+7%
13 209
+4%
13 397
+1%
13 129
-2%
13 154
+0%
13 496
+3%
13 965
+3%
15 350
+10%
15 088
-2%
14 996
-1%
14 557
-3%
14 318
-2%
14 200
-1%
14 326
+1%
14 930
+4%
Pre-Tax Income
Interest Income Expense
327
588
(106)
(316)
(410)
(618)
(617)
(300)
(329)
148
517
502
716
681
767
449
343
264
221
183
320
384
835
511
410
388
943
384
405
400
331
(733)
(1 033)
(1 785)
(323)
(211)
377
1 359
93
1 448
1 522
Non-Reccuring Items
0
0
(399)
0
(511)
(669)
(406)
(444)
(490)
0
(402)
(460)
(453)
(603)
(600)
(450)
(450)
(582)
(450)
(600)
(666)
(471)
(600)
(649)
(534)
(646)
(600)
(481)
(462)
(372)
(339)
(338)
(381)
(351)
(366)
(553)
(559)
(772)
(863)
(766)
(921)
Gain/Loss on Disposition of Assets
(253)
(211)
403
266
261
170
(360)
0
0
0
(127)
0
0
0
(249)
0
0
0
(291)
0
0
0
(325)
0
0
0
(150)
(12)
(26)
(56)
(34)
(66)
(70)
(64)
(181)
(178)
(173)
(174)
1 113
1 126
1 152
Total Other Income
1 205
875
235
(100)
(43)
(159)
10
(256)
(566)
(703)
(63)
216
476
486
85
74
(17)
9
103
(511)
(728)
(949)
(704)
(191)
85
136
(568)
(570)
(708)
(452)
(476)
340
321
385
(749)
(490)
(456)
448
252
(1 274)
(1 506)
Pre-Tax Income
13 086
N/A
13 221
+1%
12 163
-8%
12 195
+0%
12 043
-1%
10 968
-9%
10 486
-4%
10 336
-1%
9 850
-5%
9 713
-1%
9 877
+2%
9 967
+1%
10 170
+2%
10 499
+3%
10 989
+5%
11 076
+1%
11 196
+1%
11 340
+1%
11 828
+4%
11 960
+1%
12 390
+4%
12 520
+1%
11 687
-7%
11 881
+2%
11 756
-1%
11 803
+0%
12 356
+5%
12 529
+1%
12 607
+1%
12 649
+0%
12 635
0%
12 699
+1%
12 803
+1%
13 534
+6%
13 470
0%
13 563
+1%
13 746
+1%
15 180
+10%
14 795
-3%
14 860
+0%
15 176
+2%
Net Income
Tax Provision
(514)
(665)
(775)
(652)
(719)
(677)
(697)
(726)
(696)
(733)
(751)
(734)
(766)
(736)
(721)
(741)
(757)
(805)
(748)
(730)
(767)
(805)
(762)
(812)
(817)
(846)
(1 170)
(1 295)
(1 280)
(1 188)
(1 040)
(981)
(1 043)
(1 133)
(1 083)
(1 164)
(1 214)
(1 282)
(1 375)
(1 245)
(1 221)
Income from Continuing Operations
12 572
12 556
11 389
11 543
11 325
10 292
9 789
9 610
9 154
8 980
9 126
9 233
9 404
9 763
10 269
10 335
10 439
10 535
11 080
11 230
11 623
11 715
10 925
11 069
10 938
10 957
11 185
11 234
11 327
11 461
11 595
11 717
11 760
12 402
12 387
12 399
12 532
13 897
13 419
13 616
13 955
Income to Minority Interest
(460)
(457)
(429)
(471)
(498)
(514)
(531)
(458)
(358)
(290)
(227)
(196)
(213)
(219)
(253)
(266)
(283)
(306)
(301)
(288)
(277)
(266)
(260)
(241)
(235)
(234)
(190)
(200)
(196)
(171)
(283)
(323)
(349)
(375)
(216)
(155)
(117)
(119)
(124)
(143)
(187)
Net Income (Common)
12 112
N/A
12 099
0%
10 959
-9%
11 072
+1%
10 827
-2%
9 778
-10%
9 258
-5%
9 151
-1%
8 795
-4%
8 690
-1%
8 899
+2%
9 037
+2%
9 191
+2%
9 544
+4%
10 016
+5%
10 068
+1%
10 156
+1%
10 229
+1%
10 780
+5%
10 942
+2%
11 346
+4%
11 450
+1%
10 665
-7%
10 828
+2%
10 704
-1%
10 723
+0%
10 995
+3%
11 034
+0%
11 131
+1%
11 290
+1%
11 311
+0%
11 394
+1%
11 410
+0%
12 027
+5%
12 171
+1%
12 244
+1%
12 415
+1%
13 778
+11%
13 295
-4%
13 473
+1%
13 769
+2%
EPS (Diluted)
2.43
N/A
2.42
0%
2.19
-10%
2.21
+1%
2.16
-2%
1.95
-10%
1.85
-5%
1.82
-2%
1.75
-4%
1.73
-1%
1.78
+3%
1.81
+2%
1.84
+2%
1.91
+4%
2
+5%
2.01
+0%
2.03
+1%
2.05
+1%
2.16
+5%
2.19
+1%
2.27
+4%
2.29
+1%
2.13
-7%
2.16
+1%
2.13
-1%
2.13
N/A
2.2
+3%
2.2
N/A
2.22
+1%
2.25
+1%
2.26
+0%
2.27
+0%
2.28
+0%
2.41
+6%
2.43
+1%
2.45
+1%
2.48
+1%
2.75
+11%
2.66
-3%
2.69
+1%
2.75
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.