J

Jazan Energy and Development Company SJSC
SAU:6090

Watchlist Manager
Jazan Energy and Development Company SJSC
SAU:6090
Watchlist
Price: 13.96 SAR 2.2% Market Closed
Market Cap: 698m SAR

Relative Value

The Relative Value of one Jazan Energy and Development Company SJSC stock under the Base Case scenario is 4.07 SAR. Compared to the current market price of 13.96 SAR, Jazan Energy and Development Company SJSC is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.07 SAR
Overvaluation 71%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
5
Median 3Y
8.6
Median 5Y
8.9
Industry
0.9
vs History
vs Industry
1
Median 3Y
25.6
Median 5Y
62.7
Industry
16.1
vs History
vs Industry
Median 3Y
-78.9
Median 5Y
-74.6
Industry
9.6
vs History
vs Industry
9
Median 3Y
-29.3
Median 5Y
-55.5
Industry
17.2
vs History
11
vs Industry
45
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4
vs History
42
vs Industry
5
Median 3Y
8.5
Median 5Y
9.1
Industry
1.1
vs History
vs Industry
4
Median 3Y
28.7
Median 5Y
29.9
Industry
4.7
vs History
vs Industry
2
Median 3Y
-21.8
Median 5Y
68.4
Industry
10
vs History
vs Industry
Median 3Y
-66.2
Median 5Y
-28
Industry
12.9
vs History
vs Industry
Median 3Y
-77.8
Median 5Y
-75.3
Industry
10.7
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-84.6
Industry
15
vs History
46
vs Industry
37
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Jazan Energy and Development Company SJSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Jazan Energy and Development Company SJSC
SAU:6090
698m SAR 8.9 -5 -37.1 -25.2
US
Archer-Daniels-Midland Co
XETRA:ADM
20.2B EUR 0.3 12.8 9.8 15.3
SG
Wilmar International Ltd
SGX:F34
19.5B SGD 0.2 12.7 3.9 6.1
US
Bunge Ltd
NYSE:BG
10.8B USD 0.2 9.5 6.3 8.1
CN
Tongwei Co Ltd
SSE:600438
73.3B CNY 0.8 -10.9 -19.9 -19.9
US
Ingredion Inc
NYSE:INGR
8.4B USD 1.1 13 7.5 9.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.5B MYR 1.8 17.5 10.8 19
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.4B CNY 0.4 10.8 -471.6 -471.6
MY
IOI Corporation Bhd
KLSE:IOICORP
22.8B MYR 2.1 17.7 14.7 19.3
US
Darling Ingredients Inc
NYSE:DAR
5.1B USD 0.9 29.5 10.9 28.6
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.5B MYR 1 36.8 10.3 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
J
Jazan Energy and Development Company SJSC
SAU:6090
Average EV/EBITDA: 9.3
Negative Multiple: -37.1
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.8
13%
0.8
SG
Wilmar International Ltd
SGX:F34
3.9
6%
0.6
US
Bunge Ltd
NYSE:BG
6.3
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-8%
N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.8
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -471.6 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
8%
1.8
US
Darling Ingredients Inc
NYSE:DAR
10.9
26%
0.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.3
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
J
Jazan Energy and Development Company SJSC
SAU:6090
Average EV/EBIT: 15.2
Negative Multiple: -25.2
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
15.3
4%
3.8
SG
Wilmar International Ltd
SGX:F34
6.1
7%
0.9
US
Bunge Ltd
NYSE:BG
8.1
6%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-25%
N/A
US
Ingredion Inc
NYSE:INGR
9.1
4%
2.3
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -471.6 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.3
8%
2.4
US
Darling Ingredients Inc
NYSE:DAR
28.6
55%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.3
10%
1.6