
Al Jouf Agricultural Development Company SJSC
SAU:6070

Intrinsic Value
The intrinsic value of one
Al Jouf Agricultural Development Company SJSC
stock under the Base Case scenario is
52.98
SAR.
Compared to the current market price of 58.6 SAR,
Al Jouf Agricultural Development Company SJSC
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Al Jouf Agricultural Development Company SJSC
Fundamental Analysis



Revenue & Expenses Breakdown
Al Jouf Agricultural Development Company SJSC
Balance Sheet Decomposition
Al Jouf Agricultural Development Company SJSC
Current Assets | 376.1m |
Cash & Short-Term Investments | 22.6m |
Receivables | 82.4m |
Other Current Assets | 271.1m |
Non-Current Assets | 781.6m |
PP&E | 780.3m |
Intangibles | 1.3m |
Free Cash Flow Analysis
Al Jouf Agricultural Development Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Al Jouf Agricultural Development Company SJSC
Revenue
|
582.8m
SAR
|
Cost of Revenue
|
-406.1m
SAR
|
Gross Profit
|
176.7m
SAR
|
Operating Expenses
|
-92m
SAR
|
Operating Income
|
84.8m
SAR
|
Other Expenses
|
-9.5m
SAR
|
Net Income
|
75.3m
SAR
|
Profitability Score
Profitability Due Diligence
Al Jouf Agricultural Development Company SJSC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Al Jouf Agricultural Development Company SJSC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Al Jouf Agricultural Development Company SJSC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Al Jouf Agricultural Development Company SJSC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Al Jouf Agricultural Development Company SJSC
Dividends
Current shareholder yield for Al Jouf Agricultural Development Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Al Jouf Agricultural Development Company SJSC
stock under the Base Case scenario is
52.98
SAR.
Compared to the current market price of 58.6 SAR,
Al Jouf Agricultural Development Company SJSC
is
Overvalued by 10%.