Al Jouf Agricultural Development Company SJSC
SAU:6070

Watchlist Manager
Al Jouf Agricultural Development Company SJSC Logo
Al Jouf Agricultural Development Company SJSC
SAU:6070
Watchlist
Price: 58.6 SAR Market Closed
Market Cap: 1.8B SAR
Have any thoughts about
Al Jouf Agricultural Development Company SJSC?
Write Note

Relative Value

The Relative Value of one Al Jouf Agricultural Development Company SJSC stock under the Base Case scenario is 71.44 SAR. Compared to the current market price of 58.6 SAR, Al Jouf Agricultural Development Company SJSC is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
71.44 SAR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
10
Median 3Y
4.1
Median 5Y
4.3
Industry
1
vs History
77
vs Industry
20
Median 3Y
30.9
Median 5Y
45.5
Industry
16.8
vs History
60
vs Industry
13
Median 3Y
29.5
Median 5Y
28.1
Industry
9.9
vs History
34
vs Industry
3
Median 3Y
48.7
Median 5Y
34.4
Industry
17.3
vs History
42
vs Industry
19
Median 3Y
2.5
Median 5Y
2.5
Industry
1.5
vs History
76
vs Industry
10
Median 3Y
4.3
Median 5Y
4.3
Industry
1.1
vs History
87
vs Industry
13
Median 3Y
14.5
Median 5Y
15.8
Industry
4.8
vs History
88
vs Industry
17
Median 3Y
17.3
Median 5Y
19.6
Industry
10.5
vs History
84
vs Industry
13
Median 3Y
32.6
Median 5Y
41.5
Industry
13.6
vs History
58
vs Industry
12
Median 3Y
33.2
Median 5Y
30.6
Industry
11.1
vs History
vs Industry
Median 3Y
-47.8
Median 5Y
-38.2
Industry
15.5
vs History
49
vs Industry
20
Median 3Y
2
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Al Jouf Agricultural Development Company SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Al Jouf Agricultural Development Company SJSC
SAU:6070
1.8B SAR 3.3 21 13.4 23.6
US
Archer-Daniels-Midland Co
XETRA:ADM
23.3B EUR 0.3 13.3 9 13.1
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.4B SGD 0.2 9.1 3.7 5.4
CN
Tongwei Co Ltd
SSE:600438
95.2B CNY 1 -14.2 -23.1 -23.1
US
Bunge Ltd
NYSE:BG
11.5B USD 0.2 5 3.4 3.8
US
Ingredion Inc
NYSE:INGR
8.8B USD 1.2 13 8.4 10.2
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34B MYR 1.8 18.3 11.3 20
US
Darling Ingredients Inc
NYSE:DAR
5.6B USD 0.9 21.1 11.2 27.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.3B CNY 0.4 9.5 -446.7 -446.7
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Al Jouf Agricultural Development Company SJSC
SAU:6070
Average EV/EBITDA: 9.4
13.4
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9
-4%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.1
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.4
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
11.2
13%
0.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -446.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Al Jouf Agricultural Development Company SJSC
SAU:6070
Average EV/EBIT: 15.5
23.6
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.1
-16%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.1
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.2
5%
2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
20
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
27.8
20%
1.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -446.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2