Development Works Food Co CJSC
SAU:6013
Balance Sheet
Balance Sheet Decomposition
Development Works Food Co CJSC
Development Works Food Co CJSC
Balance Sheet
Development Works Food Co CJSC
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
3
|
3
|
3
|
2
|
10
|
7
|
3
|
3
|
4
|
|
| Cash |
0
|
0
|
0
|
2
|
10
|
7
|
3
|
3
|
4
|
|
| Cash Equivalents |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
11
|
17
|
1
|
2
|
7
|
6
|
8
|
7
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
6
|
6
|
7
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Inventory |
2
|
5
|
7
|
19
|
13
|
13
|
6
|
5
|
5
|
|
| Other Current Assets |
0
|
0
|
0
|
5
|
4
|
4
|
11
|
6
|
5
|
|
| Total Current Assets |
11
|
19
|
28
|
27
|
29
|
32
|
25
|
22
|
21
|
|
| PP&E Net |
15
|
29
|
46
|
105
|
82
|
67
|
53
|
66
|
49
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
82
|
67
|
53
|
66
|
49
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
51
|
63
|
78
|
61
|
74
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
26
N/A
|
48
+83%
|
74
+54%
|
133
+79%
|
112
-15%
|
99
-12%
|
78
-22%
|
88
+13%
|
70
-20%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
2
|
7
|
9
|
11
|
9
|
9
|
8
|
15
|
11
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
2
|
1
|
17
|
18
|
26
|
22
|
22
|
17
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
4
|
10
|
11
|
28
|
29
|
38
|
33
|
39
|
31
|
|
| Long-Term Debt |
5
|
14
|
32
|
64
|
51
|
27
|
13
|
25
|
15
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
3
|
1
|
2
|
1
|
2
|
2
|
2
|
3
|
|
| Total Liabilities |
12
N/A
|
27
+117%
|
44
+65%
|
94
+114%
|
82
-13%
|
66
-19%
|
48
-27%
|
67
+38%
|
48
-28%
|
|
| Equity | ||||||||||
| Common Stock |
13
|
13
|
13
|
13
|
25
|
30
|
30
|
30
|
30
|
|
| Retained Earnings |
2
|
9
|
18
|
26
|
6
|
3
|
0
|
9
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14
N/A
|
21
+53%
|
30
+41%
|
39
+28%
|
31
-22%
|
33
+7%
|
29
-10%
|
21
-29%
|
22
+6%
|
|
| Total Liabilities & Equity |
26
N/A
|
48
+83%
|
74
+54%
|
133
+79%
|
112
-15%
|
99
-12%
|
78
-22%
|
88
+13%
|
70
-20%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
16
|
3
|
3
|
3
|
3
|
|