Raydan Food Company SJSC
SAU:6012

Watchlist Manager
Raydan Food Company SJSC Logo
Raydan Food Company SJSC
SAU:6012
Watchlist
Price: 27.25 SAR -0.73% Market Closed
Market Cap: 430.8m SAR
Have any thoughts about
Raydan Food Company SJSC?
Write Note

Relative Value

The Relative Value of one Raydan Food Company SJSC stock under the Base Case scenario is 13.25 SAR. Compared to the current market price of 27.25 SAR, Raydan Food Company SJSC is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.25 SAR
Overvaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
27
Median 3Y
2.6
Median 5Y
2.8
Industry
1.4
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-13.7
Industry
20.2
vs History
31
vs Industry
6
Median 3Y
-19.4
Median 5Y
-15.4
Industry
9.8
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-22.5
Industry
18.6
vs History
42
vs Industry
30
Median 3Y
2.6
Median 5Y
2.8
Industry
2.2
vs History
46
vs Industry
31
Median 3Y
2.8
Median 5Y
3.1
Industry
1.9
vs History
9
vs Industry
4
Median 3Y
50.5
Median 5Y
37.5
Industry
3.8
vs History
vs Industry
2
Median 3Y
-42.2
Median 5Y
-47.6
Industry
10.7
vs History
vs Industry
Median 3Y
-24.7
Median 5Y
-28.4
Industry
16.5
vs History
33
vs Industry
6
Median 3Y
-18.9
Median 5Y
-16.4
Industry
11.9
vs History
11
vs Industry
2
Median 3Y
-12.7
Median 5Y
-17.8
Industry
17.4
vs History
46
vs Industry
26
Median 3Y
2
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Raydan Food Company SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Raydan Food Company SJSC
SAU:6012
430.8m SAR 2.8 -9.8 -47.6 -15.8
US
McDonald's Corp
NYSE:MCD
209.7B USD 8.1 25.4 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
99.7B USD 2.8 26.5 16.4 21.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.4B USD 7.7 56.8 37.2 43.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.1B USD 5.1 24.3 19 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.1B USD 3.8 23.7 17.3 19.1
US
Darden Restaurants Inc
NYSE:DRI
22.2B USD 1.9 21.4 12.9 17.3
CN
Yum China Holdings Inc
NYSE:YUMC
18.5B USD 1.7 20.7 10.1 14.2
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 7.4 -37.3 -38.7 -33
US
Domino's Pizza Inc
NYSE:DPZ
14.7B USD 3.2 25.7 20.4 22.5
P/E Multiple
Earnings Growth P/E to Growth
SA
Raydan Food Company SJSC
SAU:6012
Average P/E: 28.2
Negative Multiple: -9.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
25.4
17%
1.5
US
Starbucks Corp
NASDAQ:SBUX
26.5
35%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
56.8
76%
0.7
UK
Compass Group PLC
LSE:CPG
29.6
97%
0.3
US
Yum! Brands Inc
NYSE:YUM
24.3
20%
1.2
CA
Restaurant Brands International Inc
NYSE:QSR
23.7
14%
1.6
US
Darden Restaurants Inc
NYSE:DRI
21.4
32%
0.7
CN
Yum China Holdings Inc
NYSE:YUMC
20.7
40%
0.5
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -37.3 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
25.7
31%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Raydan Food Company SJSC
SAU:6012
Average EV/EBITDA: 18.4
Negative Multiple: -47.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
16%
1.1
US
Starbucks Corp
NASDAQ:SBUX
16.4
35%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.2
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19
25%
0.7
CA
Restaurant Brands International Inc
NYSE:QSR
17.3
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
12.9
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.1
34%
0.3
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -38.7 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
20.4
25%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Raydan Food Company SJSC
SAU:6012
Average EV/EBIT: 22.3
Negative Multiple: -15.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
21
16%
1.3
US
Starbucks Corp
NASDAQ:SBUX
21.5
40%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.8
74%
0.6
UK
Compass Group PLC
LSE:CPG
20.8
88%
0.2
US
Yum! Brands Inc
NYSE:YUM
20.3
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
19.1
41%
0.5
US
Darden Restaurants Inc
NYSE:DRI
17.3
21%
0.8
CN
Yum China Holdings Inc
NYSE:YUMC
14.2
33%
0.4
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -33 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
22.5
25%
0.9

See Also

Discover More
Back to Top