Raydan Food Company SJSC
SAU:6012

Watchlist Manager
Raydan Food Company SJSC Logo
Raydan Food Company SJSC
SAU:6012
Watchlist
Price: 27.25 SAR -0.73% Market Closed
Market Cap: 430.8m SAR
Have any thoughts about
Raydan Food Company SJSC?
Write Note

Income Statement

Earnings Waterfall
Raydan Food Company SJSC

Revenue
164.3m SAR
Cost of Revenue
-156m SAR
Gross Profit
8.3m SAR
Operating Expenses
-32m SAR
Operating Income
-23.7m SAR
Other Expenses
-13m SAR
Net Income
-36.7m SAR

Income Statement
Raydan Food Company SJSC

Rotate your device to view
Income Statement
Currency: SAR
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
300
N/A
287
-4%
266
-7%
241
-9%
227
-5%
219
-4%
226
+3%
228
+1%
233
+2%
233
+0%
236
+1%
235
0%
230
-2%
224
-3%
185
-18%
152
-18%
128
-16%
115
-10%
158
+37%
160
+1%
131
-18%
169
+28%
145
-14%
159
+9%
159
0%
164
+3%
182
+11%
179
-1%
177
-1%
178
+0%
164
-8%
Gross Profit
Cost of Revenue
(227)
(223)
(212)
(191)
(176)
(171)
(175)
(181)
(191)
(195)
(204)
(207)
(211)
(211)
(183)
(159)
(140)
(131)
(172)
(177)
(138)
(173)
(144)
(148)
(153)
(159)
(172)
(173)
(168)
(165)
(156)
Gross Profit
73
N/A
64
-13%
54
-16%
50
-8%
51
+4%
48
-6%
51
+6%
47
-8%
41
-12%
38
-9%
32
-16%
28
-13%
20
-29%
13
-33%
2
-84%
(7)
N/A
(12)
-75%
(16)
-26%
(14)
+8%
(17)
-22%
(6)
+63%
(4)
+36%
1
N/A
11
+978%
6
-43%
5
-31%
10
+117%
7
-31%
10
+43%
13
+38%
8
-38%
Operating Income
Operating Expenses
(25)
(22)
(17)
(17)
(25)
(25)
(26)
(27)
(23)
(22)
(23)
(23)
(21)
(20)
(18)
(18)
(19)
(19)
(24)
(20)
(21)
(26)
(27)
(29)
(20)
(17)
(14)
(16)
(27)
(30)
(32)
Selling, General & Administrative
(24)
(22)
(18)
(20)
(24)
(25)
(27)
(28)
(25)
(26)
(25)
(24)
(23)
(25)
(23)
(23)
(20)
(21)
(27)
(26)
(23)
(30)
(30)
(29)
(20)
(22)
(19)
(21)
(27)
(27)
(29)
Depreciation & Amortization
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
Other Operating Expenses
(0)
1
2
2
0
0
0
1
3
4
0
0
3
4
5
5
3
2
3
6
3
3
3
0
1
5
5
5
1
(2)
(3)
Operating Income
49
N/A
43
-13%
37
-13%
32
-13%
27
-17%
23
-13%
25
+10%
20
-20%
18
-11%
16
-14%
9
-45%
5
-47%
(1)
N/A
(6)
-343%
(16)
-151%
(25)
-59%
(31)
-24%
(35)
-12%
(38)
-9%
(38)
+1%
(27)
+28%
(30)
-11%
(26)
+15%
(17)
+33%
(13)
+22%
(13)
+6%
(4)
+65%
(9)
-111%
(17)
-84%
(16)
+6%
(24)
-46%
Pre-Tax Income
Interest Income Expense
(5)
(5)
(5)
(4)
(1)
(0)
(0)
(0)
(1)
(1)
(2)
(3)
(4)
(4)
(5)
(7)
(9)
(10)
(10)
(9)
(10)
(12)
(12)
(13)
(9)
(10)
(6)
(5)
(7)
(7)
(5)
Non-Reccuring Items
0
0
0
0
0
0
0
0
1
0
1
1
1
0
0
(27)
(74)
(74)
(74)
(54)
3
3
(6)
5
(1)
0
10
7
(6)
(8)
(8)
Gain/Loss on Disposition of Assets
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
2
1
1
(0)
(1)
0
1
(0)
1
2
4
0
0
(2)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Pre-Tax Income
46
N/A
40
-14%
35
-13%
30
-14%
26
-14%
23
-9%
25
+7%
20
-21%
18
-8%
14
-22%
10
-31%
7
-29%
(5)
N/A
(12)
-158%
(23)
-100%
(64)
-171%
(115)
-81%
(118)
-3%
(122)
-3%
(101)
+18%
(34)
+66%
(39)
-14%
(43)
-10%
(26)
+41%
(24)
+7%
(22)
+7%
(1)
+96%
(7)
-656%
(31)
-323%
(31)
-1%
(37)
-19%
Net Income
Tax Provision
(4)
(3)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
Income from Continuing Operations
42
37
32
28
25
23
24
19
18
14
9
7
(5)
(12)
(24)
(64)
(116)
(119)
(123)
(101)
(35)
(40)
(44)
(26)
(25)
(23)
(2)
(8)
(31)
(31)
(37)
Income to Minority Interest
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
Net Income (Common)
42
N/A
37
-14%
33
-9%
30
-10%
26
-12%
24
-7%
25
+2%
20
-19%
19
-4%
15
-23%
11
-29%
7
-37%
(5)
N/A
(12)
-154%
(24)
-96%
(64)
-169%
(117)
-83%
(119)
-2%
(124)
-4%
(103)
+17%
(42)
+59%
(47)
-11%
(51)
-9%
(33)
+36%
(25)
+25%
(23)
+6%
(2)
+93%
(8)
-366%
(31)
-288%
(31)
+0%
(37)
-19%
EPS (Diluted)
3.05
N/A
1.64
-46%
1.46
-11%
1.33
-9%
1.88
+41%
1.08
-43%
1.09
+1%
0.89
-18%
1.38
+55%
0.66
-52%
0.47
-29%
0.3
-36%
-0.34
N/A
-0.4
-18%
-0.79
-98%
-2.84
-259%
-8.38
-195%
-3.53
+58%
-10.98
-211%
-9.13
+17%
-3.4
+63%
-2.96
+13%
-3.23
-9%
-2.06
+36%
-1.56
+24%
-1.47
+6%
-0.11
+93%
-0.5
-355%
-1.95
-290%
-1.95
N/A
-2.32
-19%

See Also

Discover More