
Jadwa REIT Saudi Fund
SAU:4342

Intrinsic Value
The intrinsic value of one
Jadwa REIT Saudi Fund
stock under the Base Case scenario is
20.21
SAR.
Compared to the current market price of 12.08 SAR,
Jadwa REIT Saudi Fund
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jadwa REIT Saudi Fund
Fundamental Analysis


Revenue & Expenses Breakdown
Jadwa REIT Saudi Fund
Balance Sheet Decomposition
Jadwa REIT Saudi Fund
Current Assets | 102.6m |
Cash & Short-Term Investments | 19.5m |
Receivables | 83.1m |
Other Current Assets | 100 |
Non-Current Assets | 2.2B |
Long-Term Investments | 2.2B |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
Jadwa REIT Saudi Fund
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Jadwa REIT Saudi Fund
Revenue
|
259.4m
SAR
|
Operating Expenses
|
-10.8m
SAR
|
Operating Income
|
248.6m
SAR
|
Other Expenses
|
-78.3m
SAR
|
Net Income
|
170.3m
SAR
|
Profitability Score
Profitability Due Diligence
Jadwa REIT Saudi Fund's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Jadwa REIT Saudi Fund's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jadwa REIT Saudi Fund's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Jadwa REIT Saudi Fund's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jadwa REIT Saudi Fund
Dividends
Current shareholder yield for Jadwa REIT Saudi Fund is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Jadwa REIT Saudi Fund
stock under the Base Case scenario is
20.21
SAR.
Compared to the current market price of 12.08 SAR,
Jadwa REIT Saudi Fund
is
Undervalued by 40%.