National Company for Learning and Education SJSC
SAU:4291

Watchlist Manager
National Company for Learning and Education SJSC Logo
National Company for Learning and Education SJSC
SAU:4291
Watchlist
Price: 176.8 SAR 6.63% Market Closed
Market Cap: 7.6B SAR
Have any thoughts about
National Company for Learning and Education SJSC?
Write Note

Relative Value

The Relative Value of one National Company for Learning and Education SJSC stock under the Base Case scenario is 50.45 SAR. Compared to the current market price of 176.8 SAR, National Company for Learning and Education SJSC is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
50.45 SAR
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
3
Median 3Y
11.1
Median 5Y
10
Industry
1.2
Forward
11.2
vs History
39
vs Industry
6
Median 3Y
48.2
Median 5Y
46
Industry
15.6
Forward
49.4
vs History
1
vs Industry
4
Median 3Y
29.1
Median 5Y
29.9
Industry
8.1
vs History
vs Industry
100
Median 3Y
41
Median 5Y
37.5
Industry
12.1
vs History
3
vs Industry
5
Median 3Y
6.4
Median 5Y
4.2
Industry
1.6
vs History
7
vs Industry
3
Median 3Y
11.3
Median 5Y
10.1
Industry
1.4
Forward
11.6
vs History
28
vs Industry
3
Median 3Y
27.5
Median 5Y
23.3
Industry
2.9
vs History
33
vs Industry
5
Median 3Y
34.1
Median 5Y
30.9
Industry
8.2
Forward
39.9
vs History
34
vs Industry
6
Median 3Y
43.5
Median 5Y
40.3
Industry
11
Forward
37.6
vs History
1
vs Industry
5
Median 3Y
29.8
Median 5Y
30.3
Industry
8.6
vs History
vs Industry
2
Median 3Y
43.6
Median 5Y
35.5
Industry
11.3
vs History
1
vs Industry
8
Median 3Y
4.2
Median 5Y
3.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
National Company for Learning and Education SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
National Company for Learning and Education SJSC
SAU:4291
7.6B SAR 13.1 48.2 34.1 43.5
ZA
Advtech Ltd
JSE:ADH
17.8B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
14.6B USD 21.2 168.8 217 253.8
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.3B USD 2.2 26.5 13.6 13.6
ZA
Curro Holdings Ltd
JSE:COH
7.9B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.4 55 21.9 31.9
CN
TAL Education Group
NYSE:TAL
5.9B USD 3.2 81.6 -189.6 -189.6
ZA
Stadio Holdings Ltd
JSE:SDO
5.9B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.8B USD 4.7 21.3 14.7 16.6
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.6B USD 2.2 19 11.2 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
National Company for Learning and Education SJSC
SAU:4291
Average EV/EBITDA: 49.8
34.1
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
11%
N/A
US
Duolingo Inc
NASDAQ:DUOL
217
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.6
38%
0.4
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.9
25%
0.9
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -189.6 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
14.7
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
US
Stride Inc
NYSE:LRN
11.2
21%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
National Company for Learning and Education SJSC
SAU:4291
Average EV/EBIT: 106.5
43.5
16%
2.7
ZA
A
Advtech Ltd
JSE:ADH
Not Available
12%
N/A
US
Duolingo Inc
NASDAQ:DUOL
253.8
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.6
41%
0.3
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
31.9
33%
1
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -189.6 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4
US
Stride Inc
NYSE:LRN
15.4
28%
0.5

See Also

Discover More
Back to Top