L

Lumi Rental Co
SAU:4262

Watchlist Manager
Lumi Rental Co
SAU:4262
Watchlist
Price: 82 SAR -1.44% Market Closed
Market Cap: 4.5B SAR
Have any thoughts about
Lumi Rental Co?
Write Note

Relative Value

The Relative Value of one Lumi Rental Co stock under the Base Case scenario is 152.93 SAR. Compared to the current market price of 82 SAR, Lumi Rental Co is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
152.93 SAR
Undervaluation 46%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
33
Median 3Y
4.1
Median 5Y
4.1
Industry
2.1
Forward
2.9
vs History
53
vs Industry
13
Median 3Y
29.8
Median 5Y
29.8
Industry
16.7
Forward
25
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.7
Industry
10.3
vs History
vs Industry
Median 3Y
-72.3
Median 5Y
-72.3
Industry
14
vs History
73
vs Industry
13
Median 3Y
4.6
Median 5Y
4.6
Industry
1.6
vs History
73
vs Industry
34
Median 3Y
5
Median 5Y
5
Industry
3.2
Forward
3.7
vs History
66
vs Industry
24
Median 3Y
15.3
Median 5Y
15.3
Industry
6.9
vs History
73
vs Industry
15
Median 3Y
11
Median 5Y
11
Industry
11.2
Forward
8.6
vs History
73
vs Industry
8
Median 3Y
24.1
Median 5Y
24.1
Industry
13.2
Forward
18.5
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7
Industry
11.2
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.7
Industry
12.1
vs History
73
vs Industry
26
Median 3Y
2.2
Median 5Y
2.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Lumi Rental Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Lumi Rental Co
SAU:4262
4.5B SAR 3.3 29.8 10.1 22
CA
Advance Lithium Corp
XTSX:AALI
565.8B CAD 0 -156 818.8 -872 122.2 -872 122.2
MY
Axteria Group Bhd
KLSE:AXTERIA
82.4m MYR 1.3 -42 -778.3 -778.3
NL
Nepi Rockcastle NV
JSE:NRP
84B Zac 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
82.9B USD 0 0 0 0
US
Coupang Inc
F:788
43.3B EUR 1.7 44.8 65.4 138.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
663.5T IDR 20.8 167.9 58 58
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 161.7 129.2 218.5 223.6
CH
Galderma Group AG
SIX:GALD
19.2B CHF 0 0 0 0
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
19.6B Zac 0 0 0 0
US
Reddit Inc
NYSE:RDDT
19.8B USD 20.1 -34.4 -29.3 -28.4
P/E Multiple
Earnings Growth
SA
L
Lumi Rental Co
SAU:4262
Average P/E: 92.9
29.8
85%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -156 818.8 N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -42 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
Coupang Inc
F:788
44.8
18%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
167.9
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
129.2
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -34.4 N/A
EV/EBITDA Multiple
EBITDA Growth
SA
L
Lumi Rental Co
SAU:4262
Average EV/EBITDA: 88
10.1
68%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -872 122.2 N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -778.3 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
25%
US
G
GE Vernova LLC
NYSE:GEV
Not Available
815%
US
Coupang Inc
F:788
65.4
264%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
58
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
218.5
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
66%
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -29.3 N/A
EV/EBIT Multiple
EBIT Growth
SA
L
Lumi Rental Co
SAU:4262
Average EV/EBIT: 110.5
22
74%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -872 122.2 N/A
MY
A
Axteria Group Bhd
KLSE:AXTERIA
Negative Multiple: -778.3 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
Coupang Inc
F:788
138.2
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
58
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
223.6
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -28.4 N/A

See Also

Discover More
Back to Top