Saudi Research and Media Group
SAU:4210

Watchlist Manager
Saudi Research and Media Group Logo
Saudi Research and Media Group
SAU:4210
Watchlist
Price: 242.8 SAR 2.02% Market Closed
Market Cap: 19.4B SAR
Have any thoughts about
Saudi Research and Media Group?
Write Note

Income Statement

Earnings Waterfall
Saudi Research and Media Group

Revenue
3.6B SAR
Cost of Revenue
-2.5B SAR
Gross Profit
1B SAR
Operating Expenses
-530.8m SAR
Operating Income
495.9m SAR
Other Expenses
-70.6m SAR
Net Income
425.3m SAR

Income Statement
Saudi Research and Media Group

Rotate your device to view
Income Statement
Currency: SAR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 786
N/A
1 756
-2%
1 743
-1%
1 720
-1%
1 662
-3%
1 563
-6%
1 485
-5%
1 433
-4%
1 362
-5%
1 327
-3%
1 446
+9%
1 511
+4%
1 571
+4%
1 669
+6%
1 735
+4%
1 713
-1%
1 832
+7%
2 877
+57%
2 091
-27%
3 137
+50%
3 177
+1%
2 439
-23%
2 419
-1%
2 383
-2%
2 385
+0%
2 255
-5%
2 260
+0%
2 362
+4%
2 508
+6%
2 745
+9%
3 046
+11%
3 235
+6%
3 440
+6%
3 629
+5%
3 710
+2%
3 808
+3%
3 876
+2%
3 928
+1%
3 746
-5%
3 676
-2%
3 552
-3%
Gross Profit
Cost of Revenue
(1 384)
(1 373)
(1 350)
(1 332)
(1 283)
(1 213)
(1 142)
(1 120)
(1 092)
(1 094)
(1 085)
(1 103)
(1 128)
(1 143)
(1 289)
(1 266)
(1 287)
(1 964)
(1 471)
(2 121)
(2 165)
(1 699)
(1 694)
(1 706)
(1 697)
(1 575)
(1 512)
(1 558)
(1 634)
(1 711)
(1 964)
(2 117)
(2 264)
(2 415)
(2 457)
(2 538)
(2 596)
(2 664)
(2 584)
(2 563)
(2 525)
Gross Profit
402
N/A
383
-5%
393
+3%
388
-1%
380
-2%
349
-8%
344
-2%
313
-9%
270
-14%
233
-14%
361
+55%
408
+13%
443
+9%
526
+19%
446
-15%
447
+0%
545
+22%
913
+68%
620
-32%
1 016
+64%
1 013
0%
741
-27%
726
-2%
677
-7%
687
+1%
680
-1%
748
+10%
804
+7%
873
+9%
1 033
+18%
1 082
+5%
1 119
+3%
1 176
+5%
1 214
+3%
1 253
+3%
1 270
+1%
1 279
+1%
1 264
-1%
1 163
-8%
1 113
-4%
1 027
-8%
Operating Income
Operating Expenses
(393)
(384)
(381)
(342)
(333)
(320)
(318)
(406)
(425)
(453)
(428)
(442)
(425)
(404)
(328)
(401)
(428)
(606)
(427)
(716)
(712)
(502)
(387)
(377)
(365)
(340)
(334)
(400)
(419)
(461)
(453)
(468)
(492)
(488)
(516)
(514)
(502)
(494)
(537)
(551)
(531)
Selling, General & Administrative
(393)
(384)
(356)
(342)
(333)
(320)
(299)
(349)
(368)
(396)
(413)
(413)
(396)
(375)
(311)
(338)
(365)
(606)
(412)
(643)
(639)
(429)
(367)
(370)
(362)
(340)
(337)
(362)
(376)
(425)
(436)
(482)
(513)
(504)
(498)
(529)
(511)
(511)
(528)
(528)
(543)
Depreciation & Amortization
0
0
(25)
0
0
0
(19)
0
0
0
(16)
0
0
0
(16)
0
0
0
(14)
0
0
0
(21)
0
0
0
(23)
0
0
0
(26)
0
0
0
(25)
0
0
0
(29)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(57)
(57)
(57)
0
(29)
(29)
(29)
0
(63)
(63)
0
0
(73)
(73)
(73)
0
(6)
(4)
(1)
27
(39)
(43)
(37)
9
14
21
16
7
16
8
17
20
(23)
12
Operating Income
9
N/A
(1)
N/A
12
N/A
46
+281%
47
+2%
29
-38%
25
-13%
(93)
N/A
(155)
-67%
(221)
-42%
(67)
+70%
(34)
+49%
18
N/A
122
+568%
119
-2%
46
-62%
118
+158%
307
+161%
193
-37%
300
+55%
300
+0%
238
-21%
338
+42%
301
-11%
322
+7%
340
+6%
414
+22%
403
-3%
455
+13%
572
+26%
630
+10%
650
+3%
684
+5%
726
+6%
737
+1%
757
+3%
777
+3%
770
-1%
626
-19%
563
-10%
496
-12%
Pre-Tax Income
Interest Income Expense
(51)
(54)
(55)
(56)
(54)
(52)
(48)
(49)
(50)
(49)
(50)
(50)
(51)
(51)
(52)
(55)
(58)
(88)
(66)
(100)
(96)
(71)
(64)
(63)
(66)
(65)
(66)
(64)
(61)
(59)
(49)
(40)
(31)
(22)
6
(20)
(31)
(44)
(71)
(94)
(93)
Non-Reccuring Items
0
0
(24)
(27)
(27)
(27)
(60)
0
0
0
(29)
0
0
0
(63)
0
0
(63)
(73)
0
0
0
(28)
0
0
0
(43)
0
0
0
0
0
0
0
(0)
0
0
0
(36)
0
(65)
Gain/Loss on Disposition of Assets
0
(0)
25
39
0
52
14
109
109
95
96
0
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
7
17
28
31
82
35
(41)
18
6
4
84
13
14
16
25
34
36
40
24
32
33
23
20
18
12
14
0
0
0
0
0
0
0
0
(12)
0
0
0
(1)
0
0
Pre-Tax Income
(36)
N/A
(38)
-6%
(13)
+67%
33
N/A
48
+46%
38
-20%
(110)
N/A
(14)
+87%
(90)
-528%
(171)
-89%
33
N/A
(72)
N/A
(18)
+75%
86
N/A
36
-59%
25
-30%
95
+281%
196
+106%
78
-60%
232
+196%
237
+2%
190
-20%
267
+40%
256
-4%
268
+5%
288
+8%
306
+6%
339
+11%
393
+16%
513
+31%
580
+13%
610
+5%
653
+7%
704
+8%
729
+4%
737
+1%
747
+1%
726
-3%
518
-29%
468
-10%
338
-28%
Net Income
Tax Provision
(16)
(14)
(13)
(10)
(9)
(10)
(11)
(19)
(19)
(19)
(10)
(5)
(7)
(10)
(18)
(17)
(13)
(22)
(20)
(26)
(28)
(23)
(42)
(44)
(61)
(74)
(78)
(84)
(83)
(80)
(66)
(72)
(76)
(82)
(87)
(91)
(96)
(78)
(5)
7
25
Income from Continuing Operations
(52)
(51)
(26)
23
39
29
(121)
(34)
(110)
(189)
23
(78)
(26)
77
17
8
82
173
59
206
209
167
225
212
207
215
228
255
310
433
514
538
577
621
642
646
650
647
512
475
363
Income to Minority Interest
(12)
(11)
(13)
(14)
(19)
(18)
(6)
(4)
4
11
10
16
20
18
22
26
25
41
26
38
41
25
21
18
14
13
18
17
22
27
23
20
16
13
7
12
20
25
47
50
63
Net Income (Common)
(64)
N/A
(63)
+2%
(39)
+37%
8
N/A
20
+144%
10
-47%
(156)
N/A
(154)
+1%
(223)
-45%
(297)
-33%
(57)
+81%
(61)
-6%
(3)
+96%
104
N/A
46
-55%
40
-14%
119
+197%
228
+92%
85
-63%
250
+195%
250
+0%
185
-26%
246
+33%
231
-6%
221
-4%
228
+3%
246
+8%
272
+11%
332
+22%
460
+39%
537
+17%
558
+4%
592
+6%
634
+7%
649
+2%
657
+1%
670
+2%
673
+0%
560
-17%
526
-6%
425
-19%
EPS (Diluted)
-0.79
N/A
-0.77
+3%
-0.49
+36%
0.09
N/A
0.26
+189%
0.13
-50%
-1.94
N/A
-1.92
+1%
-2.78
-45%
-3.71
-33%
-0.71
+81%
-0.77
-8%
-0.03
+96%
1.29
N/A
0.57
-56%
0.49
-14%
1.46
+198%
2.84
+95%
1.06
-63%
3.12
+194%
3.13
+0%
2.31
-26%
3.08
+33%
2.88
-6%
2.76
-4%
2.84
+3%
3.07
+8%
3.41
+11%
4.15
+22%
5.75
+39%
6.71
+17%
6.98
+4%
7.4
+6%
7.92
+7%
8.11
+2%
8.22
+1%
8.38
+2%
8.41
+0%
7
-17%
6.57
-6%
5.32
-19%

See Also

Discover More