Jarir Marketing Company SJSC
SAU:4190
Income Statement
Earnings Waterfall
Jarir Marketing Company SJSC
Income Statement
Jarir Marketing Company SJSC
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
18
|
35
|
49
|
61
|
61
|
55
|
51
|
48
|
45
|
45
|
43
|
42
|
41
|
40
|
40
|
41
|
42
|
46
|
47
|
47
|
49
|
46
|
49
|
52
|
52
|
0
|
0
|
|
| Revenue |
663
N/A
|
707
+7%
|
736
+4%
|
779
+6%
|
826
+6%
|
896
+8%
|
989
+10%
|
1 087
+10%
|
1 210
+11%
|
1 328
+10%
|
1 386
+4%
|
1 472
+6%
|
1 505
+2%
|
1 543
+3%
|
1 618
+5%
|
1 649
+2%
|
1 742
+6%
|
1 911
+10%
|
2 134
+12%
|
2 293
+7%
|
2 520
+10%
|
2 584
+3%
|
2 540
-2%
|
2 499
-2%
|
2 555
+2%
|
2 689
+5%
|
2 788
+4%
|
2 927
+5%
|
3 015
+3%
|
3 165
+5%
|
3 461
+9%
|
3 935
+14%
|
4 147
+5%
|
4 398
+6%
|
4 495
+2%
|
4 476
0%
|
4 634
+4%
|
4 768
+3%
|
4 960
+4%
|
5 105
+3%
|
5 243
+3%
|
5 312
+1%
|
5 343
+1%
|
5 435
+2%
|
5 699
+5%
|
6 209
+9%
|
6 326
+2%
|
6 436
+2%
|
6 375
-1%
|
5 883
-8%
|
5 868
0%
|
5 853
0%
|
6 123
+5%
|
6 410
+5%
|
6 604
+3%
|
6 735
+2%
|
6 942
+3%
|
6 836
-2%
|
6 945
+2%
|
7 225
+4%
|
7 362
+2%
|
7 649
+4%
|
7 848
+3%
|
8 167
+4%
|
8 425
+3%
|
8 878
+5%
|
9 359
+5%
|
9 146
-2%
|
9 306
+2%
|
9 496
+2%
|
9 137
-4%
|
9 324
+2%
|
9 088
-3%
|
8 845
-3%
|
8 840
0%
|
9 133
+3%
|
9 392
+3%
|
9 822
+5%
|
10 248
+4%
|
10 370
+1%
|
10 595
+2%
|
10 527
-1%
|
10 741
+2%
|
10 769
+0%
|
10 831
+1%
|
10 901
+1%
|
10 900
0%
|
11 217
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(518)
|
(555)
|
(586)
|
(622)
|
(664)
|
(723)
|
(804)
|
(884)
|
(985)
|
(1 073)
|
(1 115)
|
(1 179)
|
(1 207)
|
(1 239)
|
(1 299)
|
(1 327)
|
(1 409)
|
(1 547)
|
(1 747)
|
(1 898)
|
(2 085)
|
(2 144)
|
(2 088)
|
(2 037)
|
(2 069)
|
(2 186)
|
(2 289)
|
(2 422)
|
(2 513)
|
(2 643)
|
(2 911)
|
(3 327)
|
(3 514)
|
(3 737)
|
(3 825)
|
(3 796)
|
(3 940)
|
(4 053)
|
(4 219)
|
(4 338)
|
(4 448)
|
(4 493)
|
(4 514)
|
(4 588)
|
(4 812)
|
(5 275)
|
(5 373)
|
(5 467)
|
(5 403)
|
(4 980)
|
(4 994)
|
(4 979)
|
(5 247)
|
(5 502)
|
(5 666)
|
(5 759)
|
(5 905)
|
(5 804)
|
(5 893)
|
(6 125)
|
(6 248)
|
(6 476)
|
(6 654)
|
(6 922)
|
(7 151)
|
(7 580)
|
(7 991)
|
(7 832)
|
(7 977)
|
(8 157)
|
(7 840)
|
(8 017)
|
(7 859)
|
(7 628)
|
(7 637)
|
(7 901)
|
(8 104)
|
(8 536)
|
(8 971)
|
(9 081)
|
(9 319)
|
(9 280)
|
(9 472)
|
(9 469)
|
(9 506)
|
(9 569)
|
(9 555)
|
(9 851)
|
|
| Gross Profit |
146
N/A
|
152
+4%
|
150
-1%
|
157
+5%
|
162
+3%
|
173
+6%
|
185
+7%
|
203
+9%
|
225
+11%
|
255
+13%
|
270
+6%
|
292
+8%
|
298
+2%
|
304
+2%
|
319
+5%
|
322
+1%
|
333
+4%
|
364
+9%
|
386
+6%
|
395
+2%
|
435
+10%
|
440
+1%
|
452
+3%
|
462
+2%
|
486
+5%
|
503
+3%
|
499
-1%
|
506
+1%
|
502
-1%
|
521
+4%
|
550
+6%
|
608
+10%
|
634
+4%
|
661
+4%
|
671
+1%
|
680
+1%
|
694
+2%
|
715
+3%
|
741
+4%
|
767
+3%
|
794
+4%
|
819
+3%
|
829
+1%
|
847
+2%
|
886
+5%
|
935
+5%
|
953
+2%
|
969
+2%
|
972
+0%
|
903
-7%
|
875
-3%
|
874
0%
|
876
+0%
|
908
+4%
|
938
+3%
|
976
+4%
|
1 037
+6%
|
1 033
0%
|
1 052
+2%
|
1 100
+5%
|
1 114
+1%
|
1 173
+5%
|
1 195
+2%
|
1 245
+4%
|
1 273
+2%
|
1 298
+2%
|
1 368
+5%
|
1 314
-4%
|
1 329
+1%
|
1 339
+1%
|
1 297
-3%
|
1 307
+1%
|
1 229
-6%
|
1 217
-1%
|
1 203
-1%
|
1 232
+2%
|
1 287
+5%
|
1 286
0%
|
1 277
-1%
|
1 289
+1%
|
1 276
-1%
|
1 247
-2%
|
1 270
+2%
|
1 300
+2%
|
1 324
+2%
|
1 332
+1%
|
1 344
+1%
|
1 366
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(38)
|
(39)
|
(38)
|
(40)
|
(44)
|
(44)
|
(46)
|
(47)
|
(48)
|
(49)
|
(48)
|
(51)
|
(56)
|
(55)
|
(58)
|
(55)
|
(55)
|
(66)
|
(74)
|
(79)
|
(86)
|
(85)
|
(87)
|
(95)
|
(102)
|
(107)
|
(108)
|
(106)
|
(106)
|
(108)
|
(114)
|
(123)
|
(127)
|
(129)
|
(130)
|
(130)
|
(132)
|
(134)
|
(139)
|
(140)
|
(146)
|
(150)
|
(154)
|
(156)
|
(160)
|
(165)
|
(164)
|
(166)
|
(163)
|
(171)
|
(178)
|
(178)
|
(165)
|
(152)
|
(165)
|
(175)
|
(202)
|
(190)
|
(179)
|
(174)
|
(136)
|
(162)
|
(157)
|
(173)
|
(202)
|
(209)
|
(243)
|
(242)
|
(228)
|
(225)
|
(204)
|
(207)
|
(218)
|
(173)
|
(173)
|
(203)
|
(279)
|
(271)
|
(279)
|
(266)
|
(231)
|
(229)
|
(237)
|
(252)
|
(272)
|
(282)
|
(278)
|
(274)
|
|
| Selling, General & Administrative |
(36)
|
(39)
|
(38)
|
(40)
|
(42)
|
(44)
|
(46)
|
(47)
|
(46)
|
(49)
|
(48)
|
(50)
|
(54)
|
(55)
|
(58)
|
(55)
|
(55)
|
(66)
|
(73)
|
(79)
|
(86)
|
(85)
|
(87)
|
(96)
|
(102)
|
(107)
|
(109)
|
(106)
|
(104)
|
(108)
|
(114)
|
(123)
|
(125)
|
(129)
|
(130)
|
(130)
|
(130)
|
(134)
|
(139)
|
(140)
|
(143)
|
(150)
|
(154)
|
(156)
|
(156)
|
(165)
|
(164)
|
(165)
|
(162)
|
(171)
|
(178)
|
(178)
|
(161)
|
(152)
|
(165)
|
(175)
|
(199)
|
(201)
|
(197)
|
(203)
|
(196)
|
(222)
|
(221)
|
(242)
|
(246)
|
(260)
|
(290)
|
(285)
|
(269)
|
(273)
|
(255)
|
(253)
|
(263)
|
(274)
|
(287)
|
(308)
|
(319)
|
(333)
|
(331)
|
(325)
|
(297)
|
(303)
|
(314)
|
(332)
|
(341)
|
(361)
|
(362)
|
(365)
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
19
|
28
|
65
|
60
|
64
|
69
|
49
|
51
|
47
|
42
|
48
|
49
|
50
|
46
|
51
|
101
|
114
|
105
|
46
|
62
|
52
|
59
|
73
|
74
|
77
|
80
|
76
|
80
|
85
|
92
|
|
| Operating Income |
108
N/A
|
113
+5%
|
112
-1%
|
117
+5%
|
118
+1%
|
129
+9%
|
139
+8%
|
156
+12%
|
177
+13%
|
206
+17%
|
222
+7%
|
242
+9%
|
242
+0%
|
249
+3%
|
261
+5%
|
266
+2%
|
278
+4%
|
299
+8%
|
313
+5%
|
316
+1%
|
349
+11%
|
355
+2%
|
365
+3%
|
367
+1%
|
385
+5%
|
395
+3%
|
391
-1%
|
399
+2%
|
396
-1%
|
414
+5%
|
436
+5%
|
484
+11%
|
507
+5%
|
532
+5%
|
541
+2%
|
550
+2%
|
562
+2%
|
581
+3%
|
602
+4%
|
627
+4%
|
648
+3%
|
668
+3%
|
674
+1%
|
691
+2%
|
727
+5%
|
770
+6%
|
788
+2%
|
803
+2%
|
809
+1%
|
732
-9%
|
697
-5%
|
696
0%
|
710
+2%
|
757
+6%
|
774
+2%
|
801
+4%
|
835
+4%
|
843
+1%
|
874
+4%
|
926
+6%
|
978
+6%
|
1 011
+3%
|
1 038
+3%
|
1 072
+3%
|
1 071
0%
|
1 089
+2%
|
1 126
+3%
|
1 071
-5%
|
1 101
+3%
|
1 114
+1%
|
1 093
-2%
|
1 099
+1%
|
1 012
-8%
|
1 044
+3%
|
1 030
-1%
|
1 029
0%
|
1 008
-2%
|
1 015
+1%
|
998
-2%
|
1 023
+2%
|
1 045
+2%
|
1 018
-3%
|
1 032
+1%
|
1 048
+2%
|
1 053
+0%
|
1 051
0%
|
1 067
+2%
|
1 092
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(6)
|
(8)
|
(9)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(12)
|
(11)
|
(9)
|
(7)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(18)
|
(35)
|
(49)
|
(61)
|
(61)
|
(55)
|
(51)
|
(48)
|
(45)
|
(45)
|
(43)
|
(42)
|
(41)
|
(40)
|
(40)
|
(41)
|
(41)
|
(46)
|
(46)
|
(43)
|
(45)
|
(43)
|
(45)
|
(48)
|
(49)
|
(51)
|
(50)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
50
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
8
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
15
|
15
|
15
|
15
|
12
|
12
|
13
|
14
|
12
|
11
|
9
|
5
|
10
|
7
|
7
|
14
|
13
|
21
|
25
|
29
|
29
|
30
|
31
|
30
|
32
|
31
|
30
|
32
|
30
|
29
|
32
|
33
|
35
|
39
|
39
|
44
|
46
|
47
|
47
|
46
|
46
|
49
|
46
|
37
|
35
|
38
|
40
|
41
|
31
|
15
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
113
N/A
|
118
+5%
|
119
+1%
|
125
+5%
|
126
+1%
|
136
+8%
|
146
+7%
|
161
+10%
|
183
+14%
|
216
+18%
|
231
+7%
|
251
+9%
|
252
+0%
|
256
+2%
|
268
+5%
|
275
+3%
|
285
+4%
|
303
+6%
|
314
+4%
|
314
0%
|
342
+9%
|
352
+3%
|
358
+2%
|
361
+1%
|
385
+6%
|
396
+3%
|
400
+1%
|
412
+3%
|
413
+0%
|
432
+4%
|
456
+6%
|
507
+11%
|
530
+4%
|
558
+5%
|
567
+2%
|
575
+1%
|
588
+2%
|
605
+3%
|
625
+3%
|
651
+4%
|
675
+4%
|
696
+3%
|
706
+1%
|
724
+2%
|
766
+6%
|
812
+6%
|
832
+2%
|
848
+2%
|
852
+0%
|
777
-9%
|
745
-4%
|
741
0%
|
747
+1%
|
792
+6%
|
811
+2%
|
841
+4%
|
875
+4%
|
873
0%
|
887
+2%
|
929
+5%
|
974
+5%
|
993
+2%
|
1 003
+1%
|
1 023
+2%
|
1 010
-1%
|
1 029
+2%
|
1 070
+4%
|
1 021
-5%
|
1 052
+3%
|
1 069
+2%
|
1 048
-2%
|
1 067
+2%
|
1 019
-5%
|
1 002
-2%
|
990
-1%
|
989
0%
|
978
-1%
|
974
0%
|
953
-2%
|
977
+3%
|
1 002
+3%
|
973
-3%
|
990
+2%
|
1 003
+1%
|
1 005
+0%
|
1 002
0%
|
1 028
+3%
|
1 042
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(24)
|
(24)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(21)
|
(17)
|
(14)
|
(13)
|
(11)
|
(9)
|
(10)
|
(7)
|
(7)
|
(7)
|
(8)
|
(14)
|
(19)
|
(22)
|
(25)
|
(25)
|
(26)
|
(28)
|
(28)
|
(49)
|
(50)
|
(48)
|
(50)
|
(27)
|
(27)
|
(26)
|
(24)
|
(8)
|
(8)
|
(8)
|
(10)
|
(29)
|
(29)
|
(30)
|
(31)
|
(31)
|
(30)
|
(30)
|
(27)
|
|
| Income from Continuing Operations |
109
|
114
|
114
|
120
|
121
|
131
|
140
|
155
|
176
|
209
|
223
|
243
|
243
|
247
|
258
|
265
|
276
|
293
|
306
|
307
|
333
|
343
|
349
|
351
|
374
|
385
|
388
|
401
|
401
|
419
|
442
|
492
|
513
|
540
|
549
|
557
|
570
|
586
|
606
|
631
|
653
|
674
|
683
|
700
|
745
|
791
|
811
|
826
|
828
|
757
|
728
|
728
|
734
|
781
|
802
|
831
|
868
|
865
|
880
|
922
|
960
|
975
|
981
|
998
|
985
|
1 003
|
1 042
|
992
|
1 003
|
1 019
|
1 000
|
1 017
|
992
|
976
|
963
|
965
|
970
|
966
|
945
|
967
|
973
|
945
|
960
|
972
|
974
|
972
|
998
|
1 015
|
|
| Net Income (Common) |
109
N/A
|
114
+4%
|
114
+0%
|
120
+5%
|
121
+1%
|
131
+8%
|
140
+8%
|
155
+10%
|
176
+14%
|
209
+18%
|
223
+7%
|
243
+9%
|
243
+0%
|
247
+2%
|
258
+4%
|
265
+3%
|
276
+4%
|
293
+6%
|
306
+4%
|
307
+0%
|
333
+8%
|
343
+3%
|
349
+2%
|
351
+1%
|
374
+7%
|
385
+3%
|
388
+1%
|
401
+3%
|
401
N/A
|
419
+5%
|
442
+5%
|
492
+11%
|
513
+4%
|
540
+5%
|
549
+2%
|
557
+1%
|
570
+2%
|
586
+3%
|
606
+3%
|
631
+4%
|
653
+4%
|
674
+3%
|
683
+1%
|
700
+2%
|
745
+7%
|
791
+6%
|
811
+2%
|
826
+2%
|
828
+0%
|
757
-9%
|
728
-4%
|
728
0%
|
734
+1%
|
781
+6%
|
802
+3%
|
831
+4%
|
868
+4%
|
865
0%
|
880
+2%
|
922
+5%
|
960
+4%
|
975
+2%
|
981
+1%
|
998
+2%
|
985
-1%
|
1 003
+2%
|
1 042
+4%
|
992
-5%
|
1 003
+1%
|
1 019
+2%
|
1 000
-2%
|
1 017
+2%
|
992
-2%
|
976
-2%
|
963
-1%
|
965
+0%
|
970
+1%
|
966
0%
|
945
-2%
|
967
+2%
|
973
+1%
|
945
-3%
|
960
+2%
|
972
+1%
|
974
+0%
|
972
0%
|
998
+3%
|
1 015
+2%
|
|
| EPS (Diluted) |
0.91
N/A
|
0.95
+4%
|
0.95
N/A
|
1
+5%
|
1
N/A
|
1.09
+9%
|
1.17
+7%
|
1.29
+10%
|
1.47
+14%
|
1.73
+18%
|
1.86
+8%
|
2.02
+9%
|
2.03
+0%
|
2.06
+1%
|
2.14
+4%
|
2.2
+3%
|
2.3
+5%
|
2.44
+6%
|
2.52
+3%
|
2.56
+2%
|
2.77
+8%
|
2.87
+4%
|
2.91
+1%
|
2.93
+1%
|
3.12
+6%
|
3.21
+3%
|
3.24
+1%
|
3.34
+3%
|
3.34
N/A
|
3.49
+4%
|
3.68
+5%
|
4.09
+11%
|
4.27
+4%
|
4.5
+5%
|
4.57
+2%
|
4.64
+2%
|
4.75
+2%
|
4.89
+3%
|
5.05
+3%
|
5.26
+4%
|
5.44
+3%
|
5.61
+3%
|
5.69
+1%
|
5.83
+2%
|
6.21
+7%
|
6.6
+6%
|
6.76
+2%
|
6.89
+2%
|
6.9
+0%
|
6.3
-9%
|
6.06
-4%
|
6.06
N/A
|
6.12
+1%
|
6.51
+6%
|
6.69
+3%
|
6.92
+3%
|
7.23
+4%
|
7.21
0%
|
7.33
+2%
|
7.68
+5%
|
8
+4%
|
8.12
+1%
|
8.18
+1%
|
8.32
+2%
|
8.21
-1%
|
8.36
+2%
|
8.68
+4%
|
8.27
-5%
|
0.84
-90%
|
8.49
+911%
|
8.33
-2%
|
8.48
+2%
|
0.83
-90%
|
8.13
+880%
|
8.03
-1%
|
0.8
-90%
|
0.81
+1%
|
0.8
-1%
|
0.79
-1%
|
0.81
+3%
|
0.81
N/A
|
0.79
-2%
|
0.8
+1%
|
0.81
+1%
|
0.81
N/A
|
0.81
N/A
|
0.83
+2%
|
0.85
+2%
|
|