
Saudi Real Estate Company SJSC
SAU:4020

Intrinsic Value
The intrinsic value of one
Saudi Real Estate Company SJSC
stock under the Base Case scenario is
29.66
SAR.
Compared to the current market price of 19.08 SAR,
Saudi Real Estate Company SJSC
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Saudi Real Estate Company SJSC
Fundamental Analysis


Revenue & Expenses Breakdown
Saudi Real Estate Company SJSC
Balance Sheet Decomposition
Saudi Real Estate Company SJSC
Current Assets | 2.4B |
Cash & Short-Term Investments | 935.1m |
Receivables | 340.6m |
Other Current Assets | 1.1B |
Non-Current Assets | 6.8B |
Long-Term Investments | 6.6B |
PP&E | 166.5m |
Intangibles | 7.9m |
Free Cash Flow Analysis
Saudi Real Estate Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Saudi Real Estate Company SJSC
Revenue
|
1.9B
SAR
|
Cost of Revenue
|
-1.2B
SAR
|
Gross Profit
|
681.9m
SAR
|
Operating Expenses
|
-217.6m
SAR
|
Operating Income
|
464.2m
SAR
|
Other Expenses
|
-280.5m
SAR
|
Net Income
|
183.8m
SAR
|
Profitability Score
Profitability Due Diligence
Saudi Real Estate Company SJSC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Saudi Real Estate Company SJSC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Saudi Real Estate Company SJSC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Saudi Real Estate Company SJSC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Saudi Real Estate Company SJSC
According to Wall Street analysts, the average 1-year price target for
Saudi Real Estate Company SJSC
is 26.27 SAR
with a low forecast of 20.2 SAR and a high forecast of 33.08 SAR.
Dividends
Current shareholder yield for Saudi Real Estate Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Saudi Real Estate Company SJSC
stock under the Base Case scenario is
29.66
SAR.
Compared to the current market price of 19.08 SAR,
Saudi Real Estate Company SJSC
is
Undervalued by 36%.