J

Jamjoom Pharmaceuticals Factory Company SJSC
SAU:4015

Watchlist Manager
Jamjoom Pharmaceuticals Factory Company SJSC
SAU:4015
Watchlist
Price: 156 SAR 4.7% Market Closed
Market Cap: 10.9B SAR

Relative Value

The Relative Value of one Jamjoom Pharmaceuticals Factory Company SJSC stock under the Base Case scenario is 152.36 SAR. Compared to the current market price of 156 SAR, Jamjoom Pharmaceuticals Factory Company SJSC is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
152.36 SAR
Overvaluation 2%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
17
Median 3Y
8.2
Median 5Y
8.2
Industry
2.4
Forward
7.1
vs History
30
vs Industry
15
Median 3Y
30.5
Median 5Y
30.5
Industry
20.8
Forward
25.6
vs History
0
vs Industry
10
Median 3Y
35.2
Median 5Y
35.2
Industry
15.4
vs History
8
vs Industry
10
Median 3Y
43
Median 5Y
43
Industry
22.8
vs History
21
vs Industry
9
Median 3Y
6.9
Median 5Y
6.9
Industry
2
vs History
34
vs Industry
16
Median 3Y
8.1
Median 5Y
8.1
Industry
2.5
Forward
6.9
vs History
30
vs Industry
16
Median 3Y
12.9
Median 5Y
12.9
Industry
4.9
vs History
34
vs Industry
14
Median 3Y
25.5
Median 5Y
25.5
Industry
12.7
Forward
22.2
vs History
30
vs Industry
16
Median 3Y
27.9
Median 5Y
27.9
Industry
15.8
Forward
24.4
vs History
8
vs Industry
10
Median 3Y
34.8
Median 5Y
34.8
Industry
14
vs History
8
vs Industry
9
Median 3Y
42.4
Median 5Y
42.4
Industry
18.3
vs History
4
vs Industry
11
Median 3Y
7.1
Median 5Y
7.1
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Jamjoom Pharmaceuticals Factory Company SJSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Jamjoom Pharmaceuticals Factory Company SJSC
SAU:4015
10.9B SAR 8.3 30.6 25.5 28
US
Eli Lilly and Co
NYSE:LLY
768.2B USD 17 72.3 42.2 46.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
374.9B USD 4.2 26.6 12.5 16.4
DK
Novo Nordisk A/S
CSE:NOVO B
2.1T DKK 7.3 21.1 13.9 15.8
CH
Roche Holding AG
SIX:ROG
232.3B CHF 4 20.2 11.3 13.4
UK
AstraZeneca PLC
LSE:AZN
176.2B GBP 4.2 32.4 126.9 193.7
CH
Novartis AG
SIX:NOVN
199.3B CHF 4.4 18.9 11.4 14.6
US
Merck & Co Inc
NYSE:MRK
220.8B USD 3.4 12.9 8.7 10.3
IE
Endo International PLC
LSE:0Y5F
167.6B USD 72.3 -57.3 267.5 670.8
US
Pfizer Inc
NYSE:PFE
139.8B USD 2.2 17.4 8.4 11.9
P/E Multiple
Earnings Growth PEG
SA
J
Jamjoom Pharmaceuticals Factory Company SJSC
SAU:4015
Average P/E: 28
30.6
14%
2.2
US
Eli Lilly and Co
NYSE:LLY
72.3
49%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
26.6
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
21.1
19%
1.1
CH
Roche Holding AG
SIX:ROG
20.2
16%
1.3
UK
AstraZeneca PLC
LSE:AZN
32.4
36%
0.9
CH
Novartis AG
SIX:NOVN
18.9
16%
1.2
US
Merck & Co Inc
NYSE:MRK
12.9
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -57.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
17.4
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
J
Jamjoom Pharmaceuticals Factory Company SJSC
SAU:4015
Average EV/EBITDA: 397.7
25.5
13%
2
US
Eli Lilly and Co
NYSE:LLY
42.2
30%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.5
7%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
15%
0.9
CH
Roche Holding AG
SIX:ROG
11.3
8%
1.4
UK
AstraZeneca PLC
LSE:AZN
126.9
9%
14.1
CH
Novartis AG
SIX:NOVN
11.4
5%
2.3
US
Merck & Co Inc
NYSE:MRK
8.7
9%
1
IE
E
Endo International PLC
LSE:0Y5F
267.5
N/A N/A
US
Pfizer Inc
NYSE:PFE
8.4
3%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
J
Jamjoom Pharmaceuticals Factory Company SJSC
SAU:4015
Average EV/EBIT: 1 702.2
28
13%
2.2
US
Eli Lilly and Co
NYSE:LLY
46.6
33%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.4
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
15.8
16%
1
CH
Roche Holding AG
SIX:ROG
13.4
9%
1.5
UK
AstraZeneca PLC
LSE:AZN
193.7
21%
9.2
CH
Novartis AG
SIX:NOVN
14.6
8%
1.8
US
Merck & Co Inc
NYSE:MRK
10.3
12%
0.9
IE
E
Endo International PLC
LSE:0Y5F
670.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
11.9
10%
1.2