Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013

Watchlist Manager
Dr Sulaiman Al-Habib Medical Services Group Co Logo
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
Watchlist
Price: 280 SAR -0.5% Market Closed
Market Cap: 98B SAR
Have any thoughts about
Dr Sulaiman Al-Habib Medical Services Group Co?
Write Note

Income Statement

Earnings Waterfall
Dr Sulaiman Al-Habib Medical Services Group Co

Revenue
10.6B SAR
Cost of Revenue
-6.9B SAR
Gross Profit
3.6B SAR
Operating Expenses
-1.3B SAR
Operating Income
2.3B SAR
Other Expenses
-39.8m SAR
Net Income
2.2B SAR

Income Statement
Dr Sulaiman Al-Habib Medical Services Group Co

Rotate your device to view
Income Statement
Currency: SAR
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 016
N/A
5 123
+2%
5 181
+1%
5 575
+8%
5 862
+5%
6 213
+6%
6 761
+9%
6 974
+3%
7 250
+4%
7 547
+4%
7 809
+3%
8 025
+3%
8 311
+4%
8 627
+4%
8 885
+3%
9 276
+4%
9 508
+3%
9 723
+2%
10 024
+3%
10 558
+5%
Gross Profit
Cost of Revenue
(3 493)
(3 590)
(3 626)
(3 820)
(3 997)
(4 199)
(4 556)
(4 741)
(4 920)
(5 107)
(5 250)
(5 371)
(5 563)
(5 754)
(5 908)
(6 137)
(6 238)
(6 359)
(6 557)
(6 942)
Gross Profit
1 524
N/A
1 533
+1%
1 555
+1%
1 754
+13%
1 864
+6%
2 014
+8%
2 205
+9%
2 233
+1%
2 330
+4%
2 439
+5%
2 559
+5%
2 654
+4%
2 748
+4%
2 873
+5%
2 977
+4%
3 139
+5%
3 270
+4%
3 364
+3%
3 467
+3%
3 616
+4%
Operating Income
Operating Expenses
(656)
(655)
(637)
(705)
(750)
(808)
(863)
(834)
(864)
(901)
(946)
(985)
(1 048)
(1 084)
(1 104)
(1 150)
(1 174)
(1 223)
(1 273)
(1 349)
Selling, General & Administrative
(614)
(655)
(637)
(705)
(701)
(808)
(863)
(834)
(811)
(901)
(946)
(985)
(999)
(1 084)
(1 104)
(1 150)
(1 121)
(1 223)
(1 273)
(1 349)
Depreciation & Amortization
(42)
0
0
0
(48)
0
0
0
(53)
0
0
0
(49)
0
0
0
(53)
0
0
0
Operating Income
868
N/A
878
+1%
918
+5%
1 049
+14%
1 115
+6%
1 206
+8%
1 342
+11%
1 399
+4%
1 466
+5%
1 539
+5%
1 614
+5%
1 669
+3%
1 700
+2%
1 789
+5%
1 873
+5%
1 989
+6%
2 096
+5%
2 141
+2%
2 194
+2%
2 266
+3%
Pre-Tax Income
Interest Income Expense
(6)
(37)
(48)
(52)
(34)
(41)
(29)
(29)
(21)
(28)
(26)
(27)
11
(37)
(46)
(53)
(48)
(46)
(52)
(82)
Total Other Income
41
62
59
55
47
61
67
68
56
70
85
101
85
138
143
159
122
131
131
121
Pre-Tax Income
903
N/A
903
0%
929
+3%
1 053
+13%
1 128
+7%
1 226
+9%
1 380
+13%
1 438
+4%
1 501
+4%
1 580
+5%
1 672
+6%
1 744
+4%
1 797
+3%
1 891
+5%
1 970
+4%
2 095
+6%
2 170
+4%
2 227
+3%
2 274
+2%
2 305
+1%
Net Income
Tax Provision
(66)
(62)
(62)
(77)
(93)
(108)
(116)
(121)
(114)
(115)
(128)
(118)
(108)
(99)
(87)
(88)
(69)
(53)
(39)
(22)
Income from Continuing Operations
838
841
866
976
1 035
1 118
1 264
1 318
1 387
1 465
1 545
1 625
1 689
1 791
1 883
2 007
2 101
2 173
2 235
2 283
Income to Minority Interest
33
42
41
32
20
10
(3)
(7)
(11)
(17)
(24)
(33)
(38)
(42)
(44)
(44)
(55)
(66)
(60)
(57)
Net Income (Common)
870
N/A
883
+1%
907
+3%
1 008
+11%
1 055
+5%
1 128
+7%
1 261
+12%
1 311
+4%
1 377
+5%
1 448
+5%
1 521
+5%
1 593
+5%
1 651
+4%
1 750
+6%
1 838
+5%
1 962
+7%
2 046
+4%
2 108
+3%
2 176
+3%
2 227
+2%
EPS (Diluted)
2.49
N/A
2.52
+1%
2.59
+3%
2.88
+11%
3.02
+5%
3.22
+7%
3.6
+12%
3.75
+4%
3.93
+5%
4.14
+5%
4.35
+5%
4.55
+5%
4.72
+4%
5
+6%
5.25
+5%
5.61
+7%
5.85
+4%
6.02
+3%
6.22
+3%
6.36
+2%

See Also

Discover More